XML 46 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Business Combination - Considerations Transferred (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Sep. 30, 2022
Jun. 01, 2023
Dec. 31, 2022
Business Combination, Separately Recognized Transactions [Line Items]          
Cash   $ 103,712 $ 0    
Goodwill $ 321,544 $ 321,544     $ 226,294
Penelope          
Business Combination, Separately Recognized Transactions [Line Items]          
Cash 104,638        
Contingent consideration 62,100        
Fair value of total consideration transferred $ 166,738        
Cash       $ 926  
Receivables       2,323  
Inventory       12,454  
Prepaid expenses and other assets       77  
Property, plant and equipment, net       253  
Intangible assets       57,700  
Operating lease right-of-use assets, net       426  
Other assets       44  
Total assets       74,203  
Accounts payable       2,242  
Accrued expenses and other       205  
Long-term operating lease liabilities       268  
Total liabilities       2,715  
Goodwill       95,250  
Total       166,738  
Penelope | Trade Names          
Business Combination, Separately Recognized Transactions [Line Items]          
Intangible assets       34,000  
Penelope | Distributor Relationships          
Business Combination, Separately Recognized Transactions [Line Items]          
Intangible assets       $ 23,700