XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combination - Considerations Transferred (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 01, 2023
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Business Combination, Separately Recognized Transactions [Line Items]        
Cash   $ 104,398 $ 0  
Goodwill   $ 325,713   $ 226,294
Penelope        
Business Combination, Separately Recognized Transactions [Line Items]        
Cash $ 105,324      
Contingent consideration 63,900      
Fair value of total consideration transferred 169,224      
Cash 926      
Receivables 2,242      
Inventory 12,783      
Prepaid expenses and other assets 84      
Property, plant and equipment, net 253      
Intangible assets 55,800      
Operating lease right-of-use assets, net 426      
Other assets 44      
Total assets 72,558      
Accounts payable 2,324      
Accrued expenses and other 161      
Long-term operating lease liabilities 268      
Total liabilities 2,753      
Goodwill 99,419      
Total 169,224      
Penelope | Trade Names        
Business Combination, Separately Recognized Transactions [Line Items]        
Intangible assets 33,700      
Penelope | Distributor Relationships        
Business Combination, Separately Recognized Transactions [Line Items]        
Intangible assets $ 22,100