XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Equity and EPS (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Schedule of Basic and Diluted EPS
The following table presents computations of basic and diluted EPS:
Quarter Ended June 30,Year to Date Ended June 30,
2023202220232022
Operations:
Net income(a)
$31,964 $25,362 $62,996 $62,733 
Net loss attributable to noncontrolling interest162 198 201 264 
Income attributable to participating securities (unvested shares and units)(b)
(324)(217)(633)(535)
Net income used in EPS calculation$31,802 $25,343 $62,564 $62,462 
Share information:
Basic weighted average common shares(c)
22,062,142 22,002,385 22,051,244 21,995,779 
Diluted weighted average common shares(d)
22,139,663 22,002,385 22,106,113 21,995,779 
Basic EPS$1.44 $1.15 $2.84 $2.84 
Diluted EPS$1.44 $1.15 $2.83 $2.84 
(a)Net income attributable to all stockholders.
(b)Participating securities included 226,684 and 189,297 unvested restricted stock units (“RSUs”) at June 30, 2023 and 2022, respectively.
(c)Under the two-class method, basic weighted average common shares exclude unvested participating securities.
(d)The impacts of the Convertible Senior Notes were included in the diluted weighted average common shares if the inclusion was dilutive. The Convertible Senior Notes would only have a dilutive impact if the average market price per share during the quarter and year to date period exceeds the conversion price of $96.24 per share. For the quarter ended June 30, 2023, the average market price per share during the quarter exceeded $96.24 per share; however, the impact to diluted EPS calculation was less than $0.01, which resulted in reported basic and diluted EPS being equal. For the year to date ended June 30, 2023, the inclusion of the shares had a dilutive impact and were included in the diluted EPS calculation. There was no dilutive impact for the quarter and year to date ended June 30, 2022.
Schedule of Common Stock Activity
Common Stock Share Activity. The following table presents the Company’s share activity:
Shares Outstanding
Capital Stock PreferredCommon Stock
Balance, December 31, 2022437 21,994,042 
Issuance of Common Stock— 23,324 
Repurchase of Common Stock (a)
— (8,437)
Balance, March 31, 2023437 22,008,929 
Issuance of Common Stock 5,445 
Repurchase of Common Stock(a)
  
Balance, June 30, 2023437 22,014,374 

Shares Outstanding
Capital Stock PreferredCommon Stock
Balance, December 31, 2021437 21,964,314 
Issuance of Common Stock— 29,807 
Repurchase of Common Stock (a)
— (9,021)
Balance, March 31, 2022437 21,985,100 
Issuance of Common Stock— 7,655 
Repurchase of Common Stock(a)
 (4)
Balance, June 30, 2022437 21,992,751 
(a)The Common Stock repurchases were for tax withholding on equity-based compensation.