XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combination - Considerations Transferred (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended
Apr. 01, 2021
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Business Combination, Separately Recognized Transactions [Line Items]          
Cash, net of assumed debt     $ 0 $ 149,613  
Goodwill     $ 226,294   $ 226,294
Luxco          
Business Combination, Separately Recognized Transactions [Line Items]          
Cash, net of assumed debt $ 149,484        
Value of MGP Common Stock issued at close 296,279        
Fair value of total consideration transferred 445,763        
Cash 479        
Receivables 29,675        
Inventory 90,854        
Prepaid expenses 1,454        
Property, plant and equipment, net 41,279        
Investments in joint ventures 5,085        
Intangible assets 219,500        
Other assets 4,257        
Total assets 392,583        
Current maturities of long-term debt 87,509        
Accounts payable 14,453        
Federal and state excise taxes payable 8,352        
Accrued expenses and other 2,832        
Other noncurrent liabilities 196        
Deferred income taxes 57,034        
Total liabilities 170,376        
Goodwill 223,556        
Total $ 445,763        
Common stock issued to acquire business (in shares) 5,007,833        
Common stock price to acquire business (in dollars per share) $ 59.15        
Increase in stock consideration (in shares)   1,373      
Luxco | Trade Names          
Business Combination, Separately Recognized Transactions [Line Items]          
Intangible assets $ 178,100        
Luxco | Distributor Relationships          
Business Combination, Separately Recognized Transactions [Line Items]          
Intangible assets $ 41,400