XML 46 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Corporate Borrowings and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Debt consists of the following:
 
December 31,
 
2015
 
2014
Credit Agreement - Revolver, 2.315% (variable rate) due 2020
$
23,172

 
$

Credit Agreement - Fixed Asset Sub-Line term loan, 2.693% (variable rate) due 2020
6,254

 
6,670

Secured Promissory Note, 3.71% (variable rate) due 2022
2,670

 

Secured Promissory Note, 6.89% (variable rate), due 2016.
36

 
404

Capital Lease Obligation, 2.61%, due 2017
1,964

 
3,209

Unamortized loan fees
(636
)
 
(384
)
Total
33,460

 
9,899

Less current maturities of long term debt
(3,345
)
 
(2,613
)
Long-term debt
$
30,115

 
$
7,286

Offsetting Assets and Liabilities
Below is a summary of the financial asset and liability that are offset as of December 31, 2015 and 2014, respectively.
 
 
(1)
 
(2)
 
(3) = (1) - (2)
 
 
Gross
Amounts of
Recognized
Assets
(Liabilities)
 
Gross
Amounts
offset in the
Balance Sheet
 
Net Amounts of
Assets (Liabilities)
presented in the
Balance Sheet
December 31, 2015:
 
 
 
 
 
 
Investment in bonds
 
$
7,000

 
$
7,000

 
$
0

 
Capital lease obligation
 
$
(7,000
)
 
$
(7,000
)
 
$
0

 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
Investment in bonds
 
$
7,000

 
$
7,000

 
$
0

 
Capital lease obligation
 
$
(7,000
)
 
$
(7,000
)
 
$
0

 
Contractual Obligation, Fiscal Year Maturity Schedule
Minimum annual payments and present values thereof under existing debt maturities, capital leases and minimum annual rental commitments under non-cancelable operating leases are as follows:
 
 
 
 
 
 
Capital Leases
 
 
Year Ending
December 31,
 
Credit
Agreement
 
Long-Term
Debt
 
Minimum
Lease
Payments
 
Less
Interest
 
Net Present
Value
 
Total Debt
2016
 
$

 
$
380

 
$
1,988

 
$
24

 
$
1,964

 
$
2,344

2017
 

 
357

 

 

 

 
357

2018
 

 
371

 

 

 

 
371

2019
 

 
385

 

 

 

 
385

2020
 
29,426

 
400

 

 

 

 
29,826

Thereafter
 

 
813

 

 

 

 
813

Total
 
$
29,426

 
$
2,706

 
$
1,988

 
$
24

 
$
1,964

 
$
34,096

The following table provides information on all amounts and payments of the Company's contractual obligations/commitments at December 31, 2015:
 
Payments due by period
 
Total
 
Less than 1 year
 
1-3 years
 
4-5 years
 
More than 5 years
Long term debt (a)
$
2,706

 
$
380

 
$
728

 
$
785

 
$
813

Interest on Long term debt(a)
367

 
95

 
149

 
92

 
31

Post-employment benefit plan obligations(b)
4,516

 
545

 
1,070

 
1,054

 
1,847

Capital leases (a)
1,988

 
1,988

 

 

 

Operating leases
11,016

 
3,972

 
3,704

 
1,952

 
1,388

Purchase
79,427

 
75,783

 
3,474

 
151

 
19

Total
$
100,020

 
$
82,763

 
$
9,125

 
$
4,034

 
$
4,098

    
(a) See Note 4.
(b) See Note 8.