XML 122 R82.htm IDEA: XBRL DOCUMENT v3.22.1
Note 12 - Acquisitions - Fair Value of Net Assets Acquired (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Sep. 01, 2021
May 03, 2021
Dec. 31, 2020
Oct. 01, 2020
Dec. 31, 2019
Nov. 12, 2019
Nov. 11, 2019
Aug. 08, 2019
Aug. 07, 2019
Apr. 01, 2019
Goodwill $ 224,741     $ 58,449   $ 33,637          
Sexton Acquisition [Member]                      
Cash   $ 1,516                  
Accounts receivable, net   492                  
Inventory   1,310                  
Prepaid expenses and other current assets   670                  
Property, plant and equipment, net   737                  
Operating lease right-of-use assets, net   470                  
Goodwill   28,470                  
Accounts payable   (291)                  
Lease liabilities, operating   (470)                  
Deferred tax liability (1,500) (1,482)                  
Other liabilities   (316)                  
Fair value of net assets acquired   39,928                  
Sexton Acquisition [Member] | Customer Relationships [Member]                      
Developed technology   2,276                  
Sexton Acquisition [Member] | Trade Names [Member]                      
Developed technology   2,324                  
Sexton Acquisition [Member] | Developed Technology Rights [Member]                      
Developed technology   4,132                  
Sexton Acquisition [Member] | Noncompete Agreements [Member]                      
Developed technology   $ 90                  
GCI Acquisition [Member]                      
Cash     $ 43                
Accounts receivable, net     7,076                
Inventory     15,547                
Prepaid expenses and other current assets     639                
Property, plant and equipment, net     3,512                
Operating lease right-of-use assets, net     1,741                
Goodwill     137,822                
Accounts payable     (9,837)                
Lease liabilities, operating     (1,880)                
Deferred tax liability $ (24,100)   (24,133)                
Other liabilities     (7,464)                
Fair value of net assets acquired     234,909                
Financing lease right-of-use assets, net     114                
Long-term deposits and other assets     4                
Line of credit     (4,231)                
Lease liabilities, financing     (114)                
Long-term debt     (4,410)                
GCI Acquisition [Member] | Indefinite In Process Research and Development [Member]                      
In-process research and development     67,440                
GCI Acquisition [Member] | Customer Relationships [Member]                      
Developed technology     7,020                
GCI Acquisition [Member] | Trade Names [Member]                      
Developed technology     26,640                
GCI Acquisition [Member] | Developed Technology Rights [Member]                      
Developed technology     18,140                
GCI Acquisition [Member] | Noncompete Agreements [Member]                      
Developed technology     $ 1,240                
SciSafe Holdings, Inc [Member]                      
Cash         $ 500            
Accounts receivable, net         945            
Prepaid expenses and other current assets         31            
Property, plant and equipment, net         3,400            
Developed technology         12,100            
Goodwill         24,943            
Accounts payable         (885)            
Deferred tax liability         (3,297)            
Other liabilities         (2,758)            
Fair value of net assets acquired         36,526            
Other assets         1,547            
SciSafe Holdings, Inc [Member] | Customer Relationships [Member]                      
Developed technology         7,420            
SciSafe Holdings, Inc [Member] | Trade Names [Member]                      
Developed technology         4,020            
SciSafe Holdings, Inc [Member] | Noncompete Agreements [Member]                      
Developed technology         $ 660            
CBS Acquisition [Member]                      
Accounts receivable, net               $ 1,044      
Inventory               3,232      
Prepaid expenses and other current assets               29      
Property, plant and equipment, net               3,615      
Developed technology             $ 6,790        
Goodwill               2,954      
Accounts payable               (1,197)      
Other liabilities               (611)      
Fair value of net assets acquired               15,856      
CBS Acquisition [Member] | Customer Relationships [Member]                      
Developed technology             560 560      
CBS Acquisition [Member] | Trade Names [Member]                      
Developed technology             800 800      
CBS Acquisition [Member] | Developed Technology Rights [Member]                      
Developed technology             $ 5,430 $ 5,430      
SAVSU [Member]                      
Cash                   $ 1,251  
Accounts receivable, net                   753  
Prepaid expenses and other current assets                   19  
Property, plant and equipment, net                   546  
Developed technology                 $ 12,150    
Goodwill                   21,037  
Accounts payable                   (807)  
Deferred tax liability                   (1,541)  
Other liabilities                   (232)  
Fair value of net assets acquired                 35,800 35,850  
Operating right-of-use asset                   233  
Assets held for lease                   2,441  
SAVSU [Member] | Customer Relationships [Member]                      
Developed technology                 80 80  
SAVSU [Member] | Trade Names [Member]                      
Developed technology                 $ 1,320 1,320  
SAVSU [Member] | Developed Technology Rights [Member]                      
Developed technology                   $ 10,750  
Astero [Member]                      
Cash                     $ 11
Accounts receivable, net                     154
Inventory                     456
Developed technology                     4,120
Goodwill                     9,515
Accounts payable                     (250)
Other liabilities                     (164)
Fair value of net assets acquired                     13,941
Other assets                     99
Astero [Member] | Customer Relationships [Member]                      
Developed technology                     160
Astero [Member] | Trade Names [Member]                      
Developed technology                     470
Astero [Member] | Developed Technology Rights [Member]                      
Developed technology                     2,840
Astero [Member] | In Process Research and Development [Member]                      
Developed technology                     $ 650