XML 119 R79.htm IDEA: XBRL DOCUMENT v3.22.1
Note 12 - Acquisitions (Details Textual) - USD ($)
2 Months Ended 3 Months Ended 5 Months Ended 8 Months Ended 9 Months Ended 12 Months Ended
Sep. 01, 2021
May 03, 2021
Oct. 01, 2020
Sep. 30, 2020
Nov. 12, 2019
Aug. 08, 2019
Apr. 01, 2019
Dec. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2021
Dec. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Nov. 11, 2019
Aug. 07, 2019
Goodwill, Ending Balance               $ 33,637,000 $ 224,741,000 $ 58,449,000 $ 33,637,000 $ 224,741,000 $ 33,637,000 $ 224,741,000 $ 58,449,000 $ 33,637,000    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable                           264,718,000 0 0    
Payment for Contingent Consideration Liability, Financing Activities                           (0) 483,000 (0)    
Sexton Acquisition [Member]                                    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) 530,502                                  
Business Acquisition, Percentage of Equity Issuable Shares Held in Escrow Accounts for Post Closing Claims 10.00%                                  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net, Total $ 6,500,000                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Gross Receivables 509,000                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Uncollectable Receivables 17,000                                  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments Related to Previous Period                 198,000                  
Goodwill, Ending Balance 28,470,000                                  
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 32,095,000                                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total 39,928,000                                  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value $ 7,951,000                                  
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                 1,800,000                  
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                 (1,000,000.0)                  
Sexton Acquisition [Member] | Common Stock Issued to Acquire Participating Holders [Member]                                    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) 477,452                                  
Sexton Acquisition [Member] | Common Stock Deposited Into Escrow [Member]                                    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) 53,050                                  
GCI Acquisition [Member]                                    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)   6,636,470                                
Business Acquisition, Percentage of Equity Issuable Shares Held in Escrow Accounts for Post Closing Claims   9.00%                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Gross Receivables   $ 7,100,000                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Uncollectable Receivables   53,000                                
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments Related to Previous Period                 $ 607,000                  
Goodwill, Ending Balance   $ 137,822,000                                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares, Before Adjustments (in shares)   6,646,870                                
Business Combination, Stock Reduced During Period, Satisfy Note Receivable (in shares)   10,400                                
Business Combination, Escrow Shares, Period (Month)   24 months                                
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   $ 232,741,000                                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   $ 234,909,000                                
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                       39,100,000            
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                       $ (19,600,000)            
GCI Acquisition [Member] | One GCI Stockholder [Member]                                    
Business Combination, Stock Reduced During Period, Satisfy Note Receivable (in shares)   10,400                                
Financing Receivable, after Allowance for Credit Loss, Total   $ 374,000                                
SciSafe Holdings, Inc [Member]                                    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)     611,683                              
Goodwill, Ending Balance     $ 24,943,000                              
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage     100.00%                              
Business Acquisition, Share Price (in dollars per share)     $ 29.29                              
Payments to Acquire Businesses, Gross     $ 15,000,000                              
Business Acquisition, Amount Held in Escrow     1,500,000                              
Payments to Acquire Notes Receivable       $ 500,000                            
Business Combination, Indemnification Assets, Amount as of Acquisition Date     130,000                              
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable     17,916,000                              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total     36,526,000                              
Business Combination, Consideration Transferred, Liabilities Incurred     $ 3,663,000                              
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                   1,800,000                
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                   $ (416,000)                
SciSafe Holdings, Inc [Member] | Maximum [Member]                                    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)     626,000                              
CBS Acquisition [Member]                                    
Goodwill, Ending Balance                                 $ 2,954,000  
Payments to Acquire Businesses, Gross         $ 11,000,000                          
Business Combination, Consideration Transferred, Excluding Contingent Consideration         15,000,000.0                          
Business Combination, Acquisition Related Costs         11,000,000.0                          
Business Combination, Cash Holdback Escrow to Satisfy Indemnification Claims         550,000                          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable         4,000,000.0                 0 0 4,000,000    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable, Escrow Holdback         3,000,000.0                          
Payment for Contingent Consideration Liability, Financing Activities                           0 0      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total                                 $ 15,856,000  
Business Combination, Consideration Transferred, Liabilities Incurred         856,000                          
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual               2,100,000                    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual               $ 187,000                    
CBS Acquisition [Member] | Earning Payments Payable in Each Calendar Year 2020, 2021, 2022, 2023, and 2024 [Member]                                    
Business Combination, Consideration Transferred, Liabilities Incurred         $ 15,000,000.0                          
SAVSU [Member]                                    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)           1,100,000                        
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net, Total           $ 10,100,000               0 0 10,108,000    
Goodwill, Ending Balance                                   $ 21,037,000
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage           44.00%                        
Business Acquisition, Share Price (in dollars per share)           $ 18.12                        
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable           $ 19,932,000               $ 0 $ 0 $ 19,932,000    
Business Combinations, Number of Shares Acquired (in shares)           8,616                        
Business Acquisition, Percentage of Voting Interests Acquired           55.60%                        
Business Combination, Step Acquisition, Equity Interest in Acquiree, including Subsequent Acquisition, Percentage, Total           100.00%                        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total           $ 35,800,000                       $ 35,850,000
Equity Method Investments           5,800,000                        
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value           15,900,000                        
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination, Total           $ 35,800,000                        
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                     692,000              
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                     $ (1,700,000)              
Astero [Member]                                    
Goodwill, Ending Balance             $ 9,515,000                      
Payments to Acquire Businesses, Gross             12,521,000                      
Business Combination, Acquisition Related Costs             8,000,000.0                      
Payment for Contingent Consideration Liability, Financing Activities             483,000                      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total             13,941,000                      
Payments to Acquire Businesses, Deferred Cash Payment             4,500,000                      
Business Combination, Consideration Transferred, Liabilities Incurred             1,491,000                      
Business Acquisition, Goodwill, Expected Tax Deductible Amount             1,100,000                      
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                         1,200,000          
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                         $ (1,500,000)          
Astero [Member] | Maximum Potential Earnout Payment for 2019, 2020, and 2021 [Member]                                    
Business Combination, Consideration Transferred, Liabilities Incurred             3,500,000                      
Astero [Member] | Earnout Payment for Calendar Year 2021 [Member]                                    
Business Combination, Consideration Transferred, Liabilities Incurred             $ 5,000,000.0