XML 73 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Note 8 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
  

Year Ended December 31,

 

(In thousands)

 

2021

  

2020

  

2019

 

Domestic

 $(27,317) $(597) $(3,198)

Foreign

  (436)  -   - 

Total

 $(27,753) $(597) $(3,198)
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Year Ended December 31,

 

(In thousands)

 

2021

  

2020

  

2019

 

Current:

            

Federal

 $-  $-  $- 

State

  -   33   - 

Foreign

  9   -   - 

Total current tax provision

  9   33   - 
             

Deferred:

            

Federal

  (17,703)  (3,297)  (1,541)

State

  (2,424)  -   - 

Foreign

  -   -   - 

Total deferred tax benefit

  (20,127)  (3,297)  (1,541)
             

Income tax benefit

 $(20,118) $(3,264) $(1,541)
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 

Federal statutory tax

  21%  21%  21%

State tax, net of federal benefit

  7%  39%  - 

Stock compensation

  38%  538%  74%

Sec. 162(m) limitation on executive compensation

  (12%)  (35%)  (17%)

Fair value change in contingent consideration

  (2%)  (81%)  - 

Fair value change in warrant liability

  -   127%  (82%)

Transaction costs

  (1%)  (6%)  (4%)

Gain on stock acquisition

  5%  -   64%

Tax credits

  -   12%  5%

Change in valuation allowance

  21%  35%  (5%)

Book loss on equity method investment

  -   -   (5%)

Expired net operating losses

  (5%)  (100%)  (5%)

Other

  -   (3%)  1%

Total

  72%  547%  47%
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

(In thousands)

 

2021

  

2020

 

Deferred tax assets related to:

        

Net operating loss carryforwards

 $27,500  $12,314 

Stock-based compensation

  2,066   1,678 

Accruals and reserves

  2,902   427 

Inventory

  236   142 

Lease liabilities

  4,198   2,247 

Tax credit carryforward

  594   225 

Other

  318   48 

Total deferred tax assets

  37,814   17,081 
         

Deferred tax liabilities related to:

        

Intangibles

  (35,241)  (5,025)

Right-of-use assets

  (4,070)  (2,261)

Fair value change in investments

  (294)  (287)

Fixed assets

  (1,203)  (959)

Other

  -   (51)

Total deferred tax liabilities

  (40,808)  (8,583)
         

Net deferred tax (liabilities) assets before valuation allowance

  (2,994)  8,498 

Less: valuation allowance

  (2,493)  (8,498)

Net deferred tax liabilities

 $(5,487) $- 
Summary of Valuation Allowance [Table Text Block]

(In thousands)

 

2021

  

2020

  

2019

 

Balance at January 1

 $8,498  $8,706  $8,345 

Deferred tax liabilities assumed through acquisitions

  (8,498)  (3,297)  (1,541)

Charged to income tax expense

  2,493   3,089   1,902 

Balance at December 31

 $2,493  $8,498  $8,706 
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block]

(In thousands)

 

2021

  

2020

 
Balance as of January 1 $96  $- 

Increase related to prior year tax positions

  -   36 

Increase related to current year tax positions

  159   60 

Balance as of December 31

 $255  $96