XML 55 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Note 6 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

6.

Goodwill and intangible assets

 

Goodwill

 

The following table represents the changes in the carrying value of goodwill for the years ended December 31, 2021 and 2020:

 

(In thousands)

 

Goodwill

 

Balance as of December 31, 2019

 $33,637 

Correction of an error related to CBS goodwill

  (131)

Goodwill related to SciSafe acquisition

  24,943 

Balance as of December 31, 2020

  58,449 

Goodwill related to Global Cooling acquisition

  137,822 

Goodwill related to Sexton acquisition

  28,470 

Balance as of December 31, 2021

 $224,741 

 

We adjusted goodwill from the CBS Acquisition related to an immaterial error of $131,000 in payables that were paid during closing and incorrectly recorded as liabilities in our purchase price accounting as of December 31, 2019. We reduced our goodwill and accounts payable by $131,000 in the year ended December 31, 2020.

 

Intangible assets

 

Intangible assets, net consisted of the following as of December 31, 2021 and 2020:

 

(In thousands, except weighted average useful life)

 

December 31, 2021

     

Intangible assets:

 

Gross Carrying

Value

  

Accumulated

Amortization

  

Net Carrying

Value

  

Weighted

Average Useful

Life (in years)

 

Customer Relationships

 $17,516  $(1,776) $15,740   10.3 

Tradenames

  35,574   (2,306)  33,268   13.8 

Technology - acquired

  41,942   (7,789)  34,153   5.9 

Non-compete agreements

  1,990   (442)  1,548   3.0 

In-process research and development⁽¹⁾

  67,440   -   67,440   N/A 

Total intangible assets

 $164,462  $(12,313) $152,149   9.8 

 

 

  

December 31, 2020

     

Intangible assets:

 

Gross Carrying

Value

  

Accumulated Amortization

  

Net Carrying

Value

  

Weighted

Average Useful

Life (in years)

 

Customer Relationships

 $8,220  $(330) $7,890   12.8 

Tradenames

  6,610   (508)  6,102   14.0 

Technology - acquired

  19,670   (3,232)  16,438   7.1 

Non-compete agreements

  660   (41)  619   3.8 

Total intangible assets

 $35,160  $(4,111) $31,049   9.7 

 

(1)

In-process R&D represents the fair value of incomplete research and development that has not yet reached technological feasibility. We will amortize the asset upon technological feasibility.

 

Amortization expense for finite-lived intangible assets was $8.2 million, $3.0 million, and $1.1 million for the years ended December 31, 2021, 2020, and 2019, respectively. As of December 31, 2021, the Company expects to record the following amortization expense:

 

(In thousands)

    

For the Years Ending December 31,

 

Estimated

Amortization

Expense

 

2022

 $11,421 

2023

  10,951 

2024

  10,126 

2025

  9,748 

2026

  9,346 

Thereafter

  33,117 

Total

 $84,709