XML 63 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Acquisitions - Fair Value of Net Assets Acquired (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Sep. 01, 2021
Aug. 09, 2021
May 03, 2021
Dec. 31, 2020
Goodwill $ 223,936       $ 58,449
Goodwill 223,936       $ 58,449
Sexton Acquisition [Member]          
Cash   $ 1,516      
Accounts receivable, net   492      
Inventory   1,310      
Prepaid expenses and other current assets   670      
Property, plant and equipment, net   737      
Operating lease right-of-use assets, net   470      
Goodwill   28,273      
Accounts payable   (291)      
Lease liabilities, operating   (470)      
Deferred tax liability   (1,284) $ (1,300)    
Other liabilities   (317)      
Fair value of net assets acquired   39,928      
Goodwill   28,273      
Accounts payable   (291)      
Lease liabilities, operating   (470)      
Deferred tax liability   (1,284) $ (1,300)    
Other liabilities   (317)      
Sexton Acquisition [Member] | Developed Technology Rights [Member]          
Developed technology 4,132 4,132      
Sexton Acquisition [Member] | Customer Relationships [Member]          
Developed technology 2,276 2,276      
Sexton Acquisition [Member] | Trade Names [Member]          
Developed technology 2,324 2,324      
Sexton Acquisition [Member] | Noncompete Agreements [Member]          
Developed technology $ 90 $ 90      
GCI Acquisition [Member]          
Cash       $ 43  
Accounts receivable, net       7,076  
Inventory       15,547  
Prepaid expenses and other current assets       639  
Property, plant and equipment, net       3,512  
Operating lease right-of-use assets, net       1,741  
Goodwill       137,215  
Accounts payable       (9,837)  
Lease liabilities, operating       (1,880)  
Deferred tax liability       (23,526)  
Other liabilities       (7,464)  
Fair value of net assets acquired       234,909  
Financing lease right-of-use assets, net       114  
Long-term deposits and other assets       4  
Goodwill       137,215  
Accounts payable       (9,837)  
Line of credit       (4,231)  
Lease liabilities, operating       (1,880)  
Lease liabilities, financing       (114)  
Long-term debt       (4,410)  
Deferred tax liability       (23,526)  
Other liabilities       (7,464)  
GCI Acquisition [Member] | In Process Research and Development [Member]          
In-process research and development       67,440  
GCI Acquisition [Member] | Developed Technology Rights [Member]          
Developed technology       18,140  
GCI Acquisition [Member] | Customer Relationships [Member]          
Developed technology       7,020  
GCI Acquisition [Member] | Trade Names [Member]          
Developed technology       26,640  
GCI Acquisition [Member] | Noncompete Agreements [Member]          
Developed technology       $ 1,240