XML 62 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Acquisitions - Consideration (Details) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended
Sep. 01, 2021
May 03, 2021
Sep. 30, 2021
Sep. 30, 2020
BioLife stock price (in dollars per share) $ 60.50 $ 35.07    
Value of issued shares     $ 264,718 $ 0
BioLife shares outstanding (as of March 19, 2021) (in shares)   33,401,359    
Value of issued shares     $ 264,718 $ 0
Sexton Acquisition [Member]        
Merger consideration shares (in shares) 530,502      
Value of issued shares $ 32,095      
plus: Fair value of BioLife’s existing investment in Sexton 7,951      
less: Net working capital adjustment (118)      
Merger Consideration $ 39,928      
Stock consideration (in shares) 530,502      
Value of issued shares $ 32,095      
GCI Acquisition [Member]        
Merger consideration shares (in shares)   6,636,470    
Value of issued shares   $ 232,741    
Merger Consideration   $ 234,909    
Merger consideration percentage   19.90%    
Merger consideration shares (in shares)   6,646,870    
less: Merger consideration shares withheld to satisfy outstanding GCI stockholder obligations to GCI (in shares)   10,400    
Stock consideration (in shares)   6,636,470    
Value of issued shares   $ 232,741    
plus: Settlement of BioLife prepaid deposits   2,152    
plus: Net settlement of BioLife accounts receivable   $ 16