XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019 20,825,452      
Balance at Dec. 31, 2019 $ 21 $ 143,485 $ (100,052) $ 43,454
Stock issued as 2019 bonus payout 0 314 0 314
Stock based compensation $ 0 1,113 0 1,113
Stock option exercises (in shares) 268,293      
Stock option exercises $ 0 490 0 490
Warrant exercises (in shares) 2,000      
Warrant exercises $ 0 30 0 30
Stock issued – on vested RSUs (in shares) 53,026      
Stock issued – on vested RSUs $ 0 0 0 0
Net income (loss) $ 0 0 22,308 22,308
Balance (in shares) at Mar. 31, 2020 21,148,771      
Balance at Mar. 31, 2020 $ 21 145,432 (77,744) 67,709
Balance (in shares) at Dec. 31, 2020 33,039,146      
Balance at Dec. 31, 2020 $ 33 302,598 (97,385) 205,246
Stock based compensation $ 0 1,505 0 1,505
Stock option exercises (in shares) 162,865      
Stock option exercises $ 0 243 0 243
Stock issued – on vested RSUs (in shares) 362,153      
Stock issued – on vested RSUs $ 0 0 0 0
Net income (loss) $ 0 0 (1,118) (1,118)
Cashless exercises of warrants (in shares) 70,030      
Cashless exercises of warrants $ 1 2,900 0 2,901
Balance (in shares) at Mar. 31, 2021 33,634,194      
Balance at Mar. 31, 2021 $ 34 $ 307,246 $ (98,503) $ 208,777