XML 26 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Revenue $ 48,087 [1] $ 27,371 [2]
Costs and operating expenses:    
Research and development 6,720 3,168
Sales and marketing 6,413 4,701
General and administrative 14,607 8,893
Intangible asset amortization 3,033 1,079
Acquisition costs 668 940
Change in fair value of contingent consideration 1,575 50
Total operating expenses 53,662 27,591
Operating loss (5,575) (220)
Other income (expense)    
Change in fair value of warrant liability 3,601 (12,835)
Change in fair value of investments 1,319 0
Interest income, net 58 501
Other expense 0 (13)
Loss from equity-method investment in SAVSU (0) (739)
Gain on acquisition of SAVSU 0 10,108
Total other income (expense) 4,978 (2,978)
Net loss before provision for income taxes (597) (3,198)
Income tax benefit 3,264 1,541
Net income (loss) 2,667 (1,657)
Net income (loss) attributable to stockholders    
Basic 2,450 (1,657)
Diluted $ (954) $ (1,657)
Earnings (loss) per share attributable to common stockholders:    
Basic (in dollars per share) $ 0.09 $ (0.09)
Diluted (in dollars per share) $ (0.03) $ (0.09)
Weighted average shares used to compute earnings (loss) per share attributable to common stockholders:    
Basic and Diluted (in shares) 27,306,258 19,460,299
Product [Member]    
Revenue $ 44,540 $ 26,844 [2]
Costs and operating expenses:    
Cost of goods and services 18,058 8,355
Rental Revenue [Member]    
Revenue 1,795 527 [2]
Costs and operating expenses:    
Cost of goods and services 1,367 405
Service Revenue [Member]    
Revenue 1,752 0 [2]
Costs and operating expenses:    
Cost of goods and services $ 1,221 $ 0
[1] 2020 revenue includes service revenue related to SciSafe from October 1, 2020 through December 31, 2020.
[2] 2019 revenue includes automated thawing revenue related to Astero from April 1, 2019 through December 31, 2019; evo shipper rental revenue related to SAVSU from August 8, 2019 through December 31, 2019; and freezer and accessory revenue related to CBS from November 12, 2019 through December 31, 2019.