XML 55 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Note 11 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Cash consideration

  $ 12,521  

Contingent consideration

    1,491  

Working capital adjustment

    (71

)

Total consideration transferred

  $ 13,941  

Stock consideration for 55.6% equity interest purchased

  $ 19,932  

Cash consideration

  $ 11,000  

Stock consideration

    4,000  

Contingent consideration

    856  

Total consideration transferred

  $ 15,856  

Cash consideration

  $ 15,000  

Stock consideration

    17,916  

Contingent consideration

    3,663  

Working capital adjustment

    (53

)

Total consideration transferred

  $ 36,526  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash and cash equivalents

  $ 11  

Accounts receivable, net

    154  

Inventory

    456  

Customer relationships

    160  

Tradenames

    470  

Developed technology

    2,840  

In-process research and development

    650  

Goodwill

    9,515  

Other assets

    99  

Accounts Payable

    (250

)

Other liabilities

    (164

)

Fair value of net assets acquired

  $ 13,941  

Cash and cash equivalents

  $ 1,251  

Accounts receivable, net

    753  

Prepaid expenses and other current assets

    19  

Property, plant and equipment, net

    546  

Operating right-of-use asset

    233  

Assets held for lease

    2,441  

Customer relationships

    80  

Tradenames

    1,320  

Developed technology

    10,750  

Goodwill

    21,037  

Accounts Payable and accrued expenses

    (807

)

Deferred tax liabilities

    (1,541

)

Other liabilities

    (232

)

Fair value of net assets acquired

  $ 35,850  

Accounts receivable, net

  $ 1,044  

Inventory

    3,232  

Prepaid expenses and other current assets

    29  

Property, plant and equipment, net

    3,615  

Customer relationships

    560  

Tradenames

    800  

Developed technology

    5,430  

Goodwill

    2,954  

Accounts Payable

    (1,197

)

Other liabilities

    (611

)

Fair value of net assets acquired

  $ 15,856  

Cash

  $ 500  

Accounts receivable, net

    945  

Prepaid expenses and other current assets

    31  

Property, plant and equipment, net

    3,400  

Customer relationships

    7,420  

Tradenames

    4,020  

Non-compete agreements

    660  

Goodwill

    24,943  

Other assets

    1,547  

Accounts payable

    (885

)

Deferred tax liability

    (3,297

)

Other liabilities

    (2,758

)

Fair value of net assets acquired

  $ 36,526  
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block]
   

Estimated Fair

Value

   

Estimated

Useful

Life (Years)

 

Customer relationships

  $ 160         4    

Tradenames

    470         9    

Developed technology

    2,840       5 - 9  

In-process research and development

    650         N/A    

Total identifiable intangible assets

  $ 4,120              
   

Estimated Fair

Value

   

Estimated Useful

Life (Years)

 

Customer relationships

  $ 80         6    

Tradenames

    1,320         9    

Developed technology

    10,750       7 - 8  

Total identifiable intangible assets

  $ 12,150              
   

Estimated Fair

Value

   

Estimated

Useful

Life (Years)

 

Customer relationships

  $ 560       6  

Tradenames

    800       6  

Developed technology

    5,430       9  

Total identifiable intangible assets

  $ 6,790          
   

Estimated Fair

Value

   

Estimated

Useful

Life (Years)

 

Customer relationships

  $ 7,420       14  

Tradenames

    4,020       19  

Non-compete agreements

    660       4  

Total identifiable intangible assets

  $ 12,100          
Business Acquisition, Pro Forma Information [Table Text Block]
   

Year Ended

December 31,

(unaudited)

 

(In thousands)

 

2019

   

2018

 

Total revenue

  $ 37,728     $ 32,353  

Net income (loss)

    (3,160

)

    (3,397

)

Income (loss) per share:

               

Basic and diluted

  $ (0.16

)

  $ (0.20

)

   

Year Ended

December 31,

(unaudited)

 

(In thousands)

 

2020

   

2019

 

Total revenue

  $ 52,613     $ 43,221  

Net income (loss)

    1,798       (4,528

)

Income (loss) per share:

               

Basic

    0.06       (0.23

)

Diluted

  $ (0.07

)

  $ (0.23

)