XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenue $ 11,279,000 $ 6,604,000 $ 33,361,000 $ 19,075,000
Operating expenses        
Cost of product and rental revenue (exclusive of intangible assets amortization) 4,826,000 2,094,000 13,893,000 5,710,000
Research and development 1,725,000 1,032,000 4,865,000 2,082,000
Sales and marketing 1,588,000 1,250,000 4,530,000 3,032,000
General and administrative 3,503,000 2,348,000 9,916,000 6,707,000
Intangible assets amortization 706,000 361,000 2,100,000 465,000
Acquisition costs 179,000 291,000 417,000 538,000
Change in fair value of contingent consideration (2,000)   (1,528,000) 0
Total operating expenses 12,525,000 7,376,000 34,193,000 18,534,000
Operating income (loss) (1,246,000) (772,000) (832,000) 541,000
Other income (expense)        
Change in fair value of warrant liability (1,005,000) 1,128,000 4,467,000 (14,949,000)
Change in fair value of investments 1,110,000 0 1,110,000 0
Interest income 16,000 110,000 63,000 417,000
Interest expense (3,000) (1,000) (4,000) (5,000)
Other expense (5,000) (13,000) (9,000) (13,000)
Loss from equity method investment in SAVSU   (291,000) (0) (739,000)
Gain on Acquisition of SAVSU 0 10,108,000 0 10,108,000
Total other income (expenses) 113,000 11,041,000 5,627,000 (5,181,000)
Net income (loss) before provision for income taxes (1,133,000) 10,269,000 4,795,000 (4,640,000)
Income tax (benefit) 0 0 0 0
Net income (loss) (1,133,000) 10,269,000 4,795,000 (4,640,000)
Net income attributable to common stockholders:        
Basic (1,133,000) 8,380,000 4,322,000 (4,640,000)
Diluted $ (1,133,000) $ 8,862,000 $ 279,000 $ (4,640,000)
Earnings per share attributable to common stockholders        
Basic (in dollars per share) $ (0.04) $ 0.42 $ 0.17 $ (0.24)
Diluted (in dollars per share) $ (0.04) $ 0.35 $ 0.01 $ (0.24)
Weighted average shares used to compute earnings per share attributable to common stockholders:        
Basic (in shares) 31,639,420 19,735,364 25,418,375 19,071,722
Diluted (in shares) 31,639,420 25,343,112 29,412,538 19,071,722
Product [Member]        
Revenue $ 10,804,000 $ 6,422,000 $ 32,020,000 $ 18,864,000
Rental Revenue [Member]        
Revenue $ 475,000 $ 182,000 $ 1,341,000 $ 211,000