XML 34 R89.htm IDEA: XBRL DOCUMENT v3.20.1
Note 16 - Quarterly Financial Information (Unaudited) - Financial Statement Reclassification (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Mar. 30, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Mar. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Mar. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Mar. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Cash and cash equivalents $ 21,205,000 $ 19,617,000 $ 31,824,000 $ 31,824,000 $ 32,381,000 $ 14,167,000 $ 7,033,000 $ 7,033,000 $ 19,617,000 $ 14,167,000 $ 21,205,000 $ 32,381,000 $ 30,657,000 $ 6,663,000 $ 6,448,000 $ 21,205,000 $ 19,617,000 $ 31,824,000 $ 31,824,000   $ 30,657,000 $ 32,381,000 $ 14,167,000 $ 7,033,000 $ 7,033,000   $ 6,663,000
Accounts receivable, trade, net of allowance for doubtful accounts of $68 and $0 at December 31, 2019 and 2018, respectively                             5,345,000 4,313,000 3,832,000 2,927,000     3,045,000 2,699,000 2,166,000 1,043,000      
Inventories                             10,972,000 5,694,000 5,306,000 4,060,000     3,509,000 2,911,000 2,122,000 1,837,000      
Prepaid expenses and other current assets                             1,348,000 855,000 384,000 346,000     353,000 298,000 352,000 331,000      
Total current assets                             24,113,000 32,067,000 29,139,000 39,157,000     37,564,000 38,289,000 18,807,000 10,244,000      
Leasehold improvements                               1,599,000 1,284,000 1,284,000       1,284,000 1,284,000 1,284,000      
Furniture and computer equipment                               588,000 577,000 704,000       706,000 693,000 692,000      
Manufacturing and other equipment                               2,247,000 1,733,000 1,803,000       1,511,000 1,230,000 1,195,000      
Subtotal                             8,093,000 4,434,000 3,594,000 3,791,000     3,647,000 3,501,000 3,207,000 3,171,000      
Less: Accumulated depreciation                             (2,521,000) (2,298,000) (2,276,000) (2,424,000)     (2,328,000) (2,234,000) (2,163,000) (2,084,000)      
Property and equipment, net                             5,572,000 2,136,000 1,318,000 1,367,000     1,319,000 1,267,000 1,044,000 1,087,000      
Equity method investment in SAVSU                             1,000,000 6,100,000 6,317,000     6,548,000 6,857,000 1,900,000 926,000      
Long-term deposits and other assets                             50,000 36,000 136,000 36,000     36,000 36,000 36,000 36,000      
Total assets                             92,816,000 83,789,000 51,303,000 48,073,000     45,467,000 46,449,000 21,787,000 12,293,000      
Accounts payable                             3,119,000 1,570,000 876,000 1,264,000     720,000 1,090,000 843,000 586,000      
Accrued expenses and other current liabilities                             3,369,000 642,000 204,000 142,000     1,219,000 162,000 173,000 204,000      
Accrued compensation                               1,576,000 963,000 630,000       713,000 518,000 392,000      
Deferred rent, current portion                               1,079,000 1,196,000     130,000      
Total current liabilities                             7,669,000 5,014,000 3,163,000 2,701,000     1,939,000 2,095,000 1,664,000 1,312,000      
Deferred rent, long-term                                           386,000 423,000 457,000      
Warrant liability                             39,602,000 41,771,000 44,194,000 48,106,000     28,516,000 50,425,000 32,599,000 14,725,000      
Other long-term liabilities                             4,000 3,000 7,000 13,000     380,000 38,000 45,000 52,000      
Total liabilities                             49,362,000 48,598,000 49,231,000 51,813,000     30,835,000 52,944,000 34,731,000 16,546,000      
Commitments and Contingencies (Note 12)                                      
Preferred stock, $0.001 par value; 1,000,000 shares authorized, Series A, 4,250 shares designated, and 0 shares issued and outstanding at December 31, 2019 and 2018                                      
Common stock, $0.001 par value; 150,000,000 shares authorized, 20,825,452 and 18,547,406 shares issued and outstanding at December 31, 2019 and 2018, respectively                             21,000 20,000 19,000 19,000     19,000 18,000 16,000 14,000      
Additional paid-in capital                             143,485,000 138,206,000 115,357,000 113,797,000     113,008,000 112,755,000 [1] 81,762,000 64,017,000      
Accumulated deficit                             (100,052,000) (103,035,000) (113,304,000) (117,556,000)     (98,395,000) (119,268,000) [1] (94,722,000) (68,284,000)   $ (73,051,000)  
Total shareholders’ equity                             43,454,000 35,191,000 2,072,000 (3,740,000)     14,632,000 (6,495,000) (12,944,000) (4,253,000)   (9,532,000) (9,532,000)
Total liabilities and shareholders’ equity                             92,816,000 83,789,000 51,303,000 48,073,000     45,467,000 46,449,000 21,787,000 12,293,000      
Lease liabilities, operating, current portion                             804,000 771,000 665,000 651,000                
Lease liability - financing, current position                               14,000 14,000 14,000                  
Lease liabilities, operating, long-term                             550,000 753,000 806,000 980,000                
Long-term lease liability - financing                               6,000 10,000 13,000                  
Intangible assets, net                             21,982,000 16,055,000 4,016,000                  
Goodwill                             33,637,000 28,342,000 9,515,000                  
Contingent consideration, current portion                             377,000 441,000 441,000                  
Contingent consideration, long term                             1,537,000 1,051,000 1,051,000                  
Assets held for rent, net                             3,922,000 2,976,000                    
Operating lease right-of-use assets, net                             1,040,000 1,177,000       $ 1,300,000            
Contingent consideration - long-term                             $ 1,537,000 1,051,000 1,051,000                  
Revenue 6,604,000 6,701,000 5,770,000   5,293,000 5,178,000 3,815,000   12,471,000 8,993,000 19,075,000 14,286,000 27,371,000 19,742,000                          
Cost of product and rental revenue (exclusive of intangible assets amortization) 2,094,000 1,968,000 1,647,000   1,606,000 1,537,000 1,364,000   3,616,000 2,901,000 5,710,000 4,507,000 8,760,000 6,217,000                          
Research and development 1,032,000 691,000 359,000   312,000 325,000 346,000   1,050,000 671,000 2,082,000 983,000 3,168,000 1,298,000                          
Sales and marketing 1,250,000 945,000 837,000   725,000 641,000 612,000   1,782,000 1,253,000 3,032,000 1,978,000 4,701,000 2,615,000                          
General and administrative 2,348,000 2,207,000 2,153,000   1,455,000 1,390,000 1,353,000   4,359,000 2,744,000 6,707,000 4,199,000 8,893,000 5,950,000                          
Total operating expenses 7,376,000 5,954,000 5,204,000   4,098,000 3,893,000 3,675,000   11,158,000 7,569,000 18,534,000 11,667,000                              
Operating income (loss) (772,000) 747,000 566,000   1,195,000 1,285,000 140,000   1,313,000 1,424,000 541,000 2,619,000 (220,000) 3,662,000                          
Change in fair value of warrant liability 1,128,000 3,586,000 19,663,000 19,663,000 25,696,000 27,485,000 4,870,000 (4,870,000) 16,077,000 22,615,000 14,949,000 48,311,000 12,835,000 28,271,000                          
Interest income 110,000 137,000 171,000   80,000 32,000 8,000   307,000 41,000 417,000 [1] 121,000                              
Interest expense (1,000) (1,000) (3,000)   (1,000) (1,000) (1,000)   (4,000) (1,000) (5,000) (4,000)                              
Loss from equity-method investment in SAVSU (291,000) (217,000) (232,000) (232,000) (43,000) (177,000) (144,000) (144,000) (448,000) (321,000) (739,000) (363,000) (739,000) (672,000)                          
Total other expense 11,041,000 3,505,000 (19,727,000)   (25,660,000) (27,631,000) 4,733,000   (16,222,000) (22,896,000) (5,181,000) (48,557,000) (2,978,000) (28,667,000)                          
Net loss (restated) 10,269,000 4,252,000 (19,161,000) (19,161,000) (24,465,000) (26,346,000) 4,873,000 4,873,000 (14,909,000) (21,472,000) (4,640,000) (45,938,000) (1,657,000) (25,005,000)                          
Less: Preferred stock dividends and accumulated deficit impact of preferred stock redemption         (80,000) (93,000) (106,000)     (200,000)   (279,000) (339,000)                          
Net income (loss) attributable to common stockholders 8,380,000 3,425,000 (19,161,000)   (24,545,000) (26,439,000) 4,767,000   (14,909,000) (21,672,000) (4,640,000) (46,217,000) $ (1,657,000) $ (25,344,000)                          
Diluted $ 8,862,000 $ 545,000 $ (19,161,000)   $ (24,545,000) $ (26,439,000) $ (282,000)   $ (14,909,000) $ (21,672,000) $ (4,640,000) $ (46,217,000)                              
Basic (in dollars per share) $ 0.42 $ 0.18 $ (1.03)   $ (1.42) $ (1.74) $ 0.22   $ (0.80) $ (1.48) $ (0.24) $ (2.98)   $ (1.56)                          
Diluted (in dollars per share) $ 0.35 $ 0.02 $ (1.03)   $ (1.42) $ (1.74) $ (0.02)   $ (0.80) $ (1.48) $ (0.24) $ (2.98)   $ (1.56)                          
Basic (in shares) 19,735,364 18,819,459 18,648,397   17,273,412 15,180,169 14,098,610   18,734,401 14,642,378 19,071,722 15,529,026 19,460,299 16,256,465                          
Diluted (in shares) 25,343,112 24,539,299 18,648,397   17,273,412 15,180,169 14,098,610   18,734,401 14,642,378 19,071,722 15,529,026                              
Change in fair value of warrant liability $ (1,128,000) $ (3,586,000) $ (19,663,000) (19,663,000) $ (25,696,000) $ (27,485,000) $ (4,870,000) 4,870,000 $ (16,077,000) $ (22,615,000) $ (14,949,000) $ (48,311,000) $ (12,835,000) $ (28,271,000)                          
Acquisition costs 291,000 39,000 208,000           247,000   538,000   940,000                          
Income (loss) before provision for income taxes 10,269,000 4,252,000 (19,161,000)           (14,909,000)   (4,640,000)   (3,198,000) (25,005,000)                          
Income tax (benefit) 0 0 0           0   0   (1,541,000)                          
Cost of product revenue (exclusive of intangible assets amortization) 2,094,000 1,968,000 1,647,000   1,606,000 1,537,000 1,364,000   3,616,000 2,901,000 5,710,000 4,507,000 8,760,000 6,217,000                          
Amort of Intangibles 361,000 104,000             104,000   465,000   1,079,000                          
Income (loss) before provision for income taxes 10,269,000 4,252,000 (19,161,000)           (14,909,000)   (4,640,000)   (3,198,000) (25,005,000)                          
Income taxes 0 0 0           0   0   (1,541,000)                          
Other expenses (13,000)                   (13,000)   (13,000)                          
Gain on acquisition of SAVSU 10,108,000                   10,108,000   10,108,000                          
Net loss 10,269,000 4,252,000 (19,161,000) (19,161,000) (24,465,000) (26,346,000) 4,873,000 4,873,000 (14,909,000) (21,472,000) (4,640,000) (45,938,000) (1,657,000) (25,005,000)                          
Depreciation       98,000       78,000 209,000 161,000 373,000 245,000 718,000 338,000                          
Stock-based compensation       531,000       373,000 1,349,000 748,000 2,179,000 1,131,000 3,043,000 1,519,000                          
Amortization of deferred rent related to lease incentives               32,000 63,000   95,000   127,000                          
Amortization of debt discount                                                    
Loss from equity method investment in SAVSU (291,000) (217,000) (232,000) (232,000) (43,000) (177,000) (144,000) (144,000) (448,000) (321,000) (739,000) (363,000) (739,000) (672,000)                          
Change in fair value of warrant liability 1,128,000 3,586,000 19,663,000 19,663,000 25,696,000 27,485,000 4,870,000 (4,870,000) 16,077,000 22,615,000 14,949,000 48,311,000 12,835,000 28,271,000                          
Accounts receivable, trade, net       (118,000)       23,000 632,000 1,145,000 372,000 1,678,000 290,000 2,024,000                          
Inventories       551,000       (10,000) 1,341,000 275,000 1,730,000 1,064,000 3,777,000 1,662,000                          
Prepaid expenses and other current assets       (6,000)       (12,000) 32,000 103,000 272,000 49,000                              
Accounts payable       553,000       (69,000) (36,000) 168,000 377,000 343,000 768,000 (11,000)                          
Accrued compensation and other current liabilities       (302,000)       (101,000) (20,000) 6,000 558,000 205,000                              
Deferred rent               (3,000)   (6,000)   (11,000)                              
Net cash provided by operating activities       1,146,000       392,000 1,079,000 955,000 2,216,000 1,763,000 1,213,000 2,348,000                          
Purchase of property and equipment       156,000       41,000 267,000 61,000 356,000 339,000 675,000 500,000                          
Net cash used in investing activities       (156,000)       (41,000) (12,705,000) (1,061,000) (12,997,000) (6,339,000) (27,018,000) (6,500,000)                          
Payments on equipment loan       4,000       2,000 8,000 5,000 12,000 9,000                              
Payments on finance lease obligation       4,000       3,000 7,000 7,000 9,000 10,000                              
Proceeds from exercise of common stock options and warrants       185,000       130,000 600,000 8,899,000 1,394,000 11,725,000 1,181,000 508,000                          
Payments of preferred stock dividends               106,000   213,000   306,000 436,000                          
Net cash provided by financing activities       177,000       19,000 585,000 7,611,000 1,329,000 30,294,000 1,596,000 28,146,000                          
Net increase (decrease) in cash and cash equivalents       1,167,000       370,000 (11,041,000) 7,505,000 (9,452,000) 25,718,000 (24,209,000) 23,994,000                          
Cash and cash equivalents – beginning of year 19,617,000 31,824,000 30,657,000 30,657,000 14,167,000 7,033,000 6,663,000 6,663,000 30,657,000 6,663,000 30,657,000 6,663,000 30,657,000 6,663,000                          
Cash and cash equivalents – end of year 21,205,000 19,617,000 31,824,000 31,824,000 32,381,000 14,167,000 7,033,000 7,033,000 19,617,000 14,167,000 21,205,000 32,381,000 6,448,000 30,657,000                          
Stock issued for services provided in prior period included in liabilities at year-end             36,000 36,000   36,000 36,000                          
Purchase of equipment with debt             18,000 18,000 146,000 18,000 18,000                          
Series A preferred stock dividends accrued not yet paid                                         80,000 93,000   106,000    
Reclassification of warrant liabilities to equity upon exercise       73,000       29,000 400,000 9,639,000 1,695,000 17,509,000 1,749,000 19,378,000                          
Investment in equity investment SAVSU                   1,000,000   6,000,000                              
Payments for redemption of preferred stock                   1,063,000   1,063,000 4,250,000                          
Receivables converted to equity investment in SAVSU                   150,000   150,000 150,000                          
Purchase of property and equipment not yet paid       46,000         4,000 20,000 53,000 49,000 29,000 54,000                          
Stock issued for services                                                    
Write off of deferred financing costs                                                    
Proceeds from private equity transaction                     20,000,000 20,000,000                          
Deferred costs related to security issuance                       43,000                              
Legal fees for private equity transaction not yet paid                       43,000 44,000                          
Amortization of operating lease liability       43,000         87,000   132,000   (512,000)                          
Interest expense - finance type lease       2,000         2,000   2,000                                
Deferred rent                   1,000,000   1,000,000                          
Other liabilities                 (53,000)   (98,000)   (81,000)                          
Payments related to the Astero Bio Acquisition, net of cash acquired                 12,438,000   12,439,000                                
Investment in equity investment SAVSU                   453,000   1,655,000                          
Series A preferred stock dividends accrued not yet paid                   44,000                                
Stock consideration for 55.6% equity interest purchased                   19,932,000                                
Loss on disposal of property and equipment                     (13,000)                                
Gain on acquisition of SAVSU 10,108,000                   10,108,000   10,108,000                          
Other assets, net                     87,000                                
Cash acquired on acquisition of SAVSU                     1,251,000                                
Previously Reported [Member]                                                      
Cash and cash equivalents 21,205,000 19,617,000 30,657,000 31,824,000 32,381,000 14,167,000 6,663,000 7,033,000 30,657,000 6,663,000 30,657,000 6,663,000 30,657,000 30,657,000   21,205,000 19,617,000 31,824,000 31,824,000   30,657,000 32,381,000 14,167,000 7,033,000 7,033,000   6,663,000
Accounts receivable, trade, net of allowance for doubtful accounts of $68 and $0 at December 31, 2019 and 2018, respectively                               4,313,000 3,832,000 2,927,000       2,699,000 2,166,000 1,043,000      
Inventories                               5,694,000 5,306,000 4,060,000       2,911,000 2,122,000 1,837,000      
Prepaid expenses and other current assets                               855,000 384,000 346,000       298,000 352,000 331,000      
Total current assets                               32,067,000 29,139,000 39,157,000       38,289,000 18,807,000 10,244,000      
Leasehold improvements                               1,599,000 1,284,000 1,284,000       1,284,000 1,284,000 1,284,000      
Furniture and computer equipment                               588,000 577,000 704,000       706,000 693,000 692,000      
Manufacturing and other equipment                               2,247,000 1,733,000 1,803,000       1,511,000 1,230,000 1,195,000      
Subtotal                               4,434,000 3,594,000 3,791,000       3,501,000 3,207,000 3,171,000      
Less: Accumulated depreciation                               (2,298,000) (2,276,000) (2,424,000)       (2,234,000) (2,163,000) (2,084,000)      
Property and equipment, net                               2,136,000 1,318,000 1,367,000       1,267,000 1,044,000 1,087,000      
Equity method investment in SAVSU                               1,000,000 6,100,000 6,317,000       6,857,000 1,900,000 926,000      
Long-term deposits and other assets                               36,000 136,000 36,000       36,000 36,000 36,000      
Total assets                               84,228,000 51,742,000 48,073,000       46,449,000 21,787,000 12,293,000      
Accounts payable                               1,570,000 876,000 1,264,000       1,090,000 843,000 586,000      
Accrued expenses and other current liabilities                               642,000 204,000 142,000       162,000 173,000 204,000      
Accrued compensation                               1,576,000 963,000 630,000       713,000 518,000 392,000      
Deferred rent, current portion                                 1,079,000 1,196,000       130,000 130,000 130,000      
Total current liabilities                               4,944,000 3,093,000 2,701,000       2,095,000 1,664,000 1,312,000      
Deferred rent, long-term                                           386,000 423,000 457,000      
Warrant liability                                        
Other long-term liabilities                               3,000 7,000 13,000       38,000 45,000 52,000      
Total liabilities                               7,266,000 5,476,000 3,707,000     2,319,000 2,519,000 2,132,000 1,821,000      
Commitments and Contingencies (Note 12)                                              
Preferred stock, $0.001 par value; 1,000,000 shares authorized, Series A, 4,250 shares designated, and 0 shares issued and outstanding at December 31, 2019 and 2018                                          
Common stock, $0.001 par value; 150,000,000 shares authorized, 20,825,452 and 18,547,406 shares issued and outstanding at December 31, 2019 and 2018, respectively                               20,000 19,000 19,000       18,000 16,000 14,000      
Additional paid-in capital                               137,392,000 116,013,000 114,951,000       115,776,000 [1] 92,654,000 84,518,000      
Accumulated deficit                               (60,450,000) (69,766,000) (70,604,000)     (71,031,000) (71,864,000) [1] (73,015,000) (74,060,000)   (73,958,000)  
Total shareholders’ equity                               76,962,000 46,266,000 44,366,000     43,148,000 43,930,000 19,655,000 10,472,000   10,092,000  
Total liabilities and shareholders’ equity                               84,228,000 51,742,000 48,073,000       46,449,000 21,787,000 12,293,000      
Lease liabilities, operating, current portion                               771,000 665,000 651,000                  
Lease liability - financing, current position                               14,000 14,000 14,000                  
Lease liabilities, operating, long-term                               753,000 806,000 980,000                  
Long-term lease liability - financing                               6,000 10,000 13,000                  
Intangible assets, net                               16,485,000 4,446,000                    
Goodwill                               28,351,000 9,524,000                    
Contingent consideration, current portion                               371,000 371,000                    
Contingent consideration, long term                               1,560,000 1,560,000                    
Assets held for rent, net                               2,976,000                      
Operating lease right-of-use assets, net                               1,177,000                      
Contingent consideration - long-term                               1,560,000 1,560,000                    
Revenue 6,604,000 6,701,000 5,770,000   5,293,000 5,178,000 3,815,000   12,471,000 8,993,000 19,075,000 14,286,000                              
Cost of product and rental revenue (exclusive of intangible assets amortization) 2,084,000 1,958,000 1,647,000   1,606,000 1,537,000 1,364,000   3,606,000 2,901,000 5,690,000 4,507,000                              
Research and development 1,309,000 739,000 372,000   312,000 325,000 346,000   1,111,000 671,000 2,420,000 983,000                              
Sales and marketing 1,259,000 928,000 848,000   725,000 641,000 612,000   1,776,000 1,253,000 3,035,000 1,978,000                              
General and administrative 2,258,000 2,118,000 2,204,000   1,455,000 1,390,000 1,353,000   4,321,000 2,744,000 6,579,000 4,199,000                              
Total operating expenses 7,201,000 5,782,000 5,279,000   4,098,000 3,893,000 3,675,000   11,061,000 7,569,000 18,262,000 11,667,000                              
Operating income (loss) (597,000) 919,000 491,000   1,195,000 1,285,000 140,000   1,410,000 1,424,000 813,000 2,619,000                              
Change in fair value of warrant liability                                        
Interest income 110,000 137,000 171,000   80,000 32,000 8,000   307,000 41,000 417,000 121,000                              
Interest expense (1,000) (1,000) (3,000)   (1,000) (1,000) (1,000)   (4,000) (1,000) (5,000) (4,000)                              
Loss from equity-method investment in SAVSU (291,000) (217,000) (232,000) (232,000) (43,000) (177,000) (144,000) (144,000) (448,000) (321,000) (739,000) (363,000)                              
Total other expense 9,913,000 (81,000) (64,000)   36,000 (146,000) (137,000)   (145,000) (281,000) 9,768,000 (246,000)   (396,000)                          
Net loss (restated) 9,316,000 838,000 427,000 427,000 1,231,000 1,139,000 3,000 3,000 1,265,000 1,143,000 10,581,000 2,373,000   3,266,000                          
Less: Preferred stock dividends and accumulated deficit impact of preferred stock redemption         (80,000) (93,000) (106,000)     (200,000)   (279,000)                              
Net income (loss) attributable to common stockholders 9,316,000 838,000 427,000   1,151,000 1,046,000 (103,000)   1,265,000 943,000 10,581,000 2,094,000   $ 2,927,000                          
Diluted $ 9,316,000 $ 838,000 $ 427,000   $ 1,151,000 $ 1,046,000 $ (103,000)   $ 1,265,000 $ 943,000 $ 10,581,000 $ 2,094,000                              
Basic (in dollars per share) $ 0.47 $ 0.04 $ 0.02   $ 0.07 $ 0.07 $ (0.01)   $ 0.07 $ 0.06 $ 0.55 $ 0.13   $ 0.18                          
Diluted (in dollars per share) $ 0.37 $ 0.03 $ 0.02   $ 0.05 $ 0.05 $ (0.01)   $ 0.05 $ 0.05 $ 0.43 $ 0.10   $ 0.14                          
Basic (in shares) 19,735,364 18,819,459 18,648,397   17,273,412 15,180,169 14,098,610   18,734,401 14,642,378 19,071,722 15,529,026                              
Diluted (in shares) 25,343,112 24,539,299 24,358,475   23,656,633 20,374,358 14,098,610   24,439,959 19,063,595 24,705,424 21,051,219                              
Change in fair value of warrant liability                                        
Acquisition costs $ 291,000 $ 39,000 $ 208,000           247,000   538,000                                
Income (loss) before provision for income taxes 9,316,000 838,000 427,000           1,265,000   10,581,000     3,266,000                          
Income tax (benefit) 0 0 0           0   0                                
Cost of product revenue (exclusive of intangible assets amortization) 2,084,000 1,958,000 1,647,000   $ 1,606,000 $ 1,537,000 $ 1,364,000   3,606,000 2,901,000 5,690,000 4,507,000                              
Amort of Intangibles                 104,000   465,000                                
Income (loss) before provision for income taxes 9,316,000 838,000 427,000           1,265,000   10,581,000     3,266,000                          
Income taxes 0 0 0           0   0                                
Other expenses (13,000)                   (13,000)                                
Gain on acquisition of SAVSU 10,108,000                   10,108,000                                
Net loss 9,316,000 838,000 427,000 427,000 1,231,000 1,139,000 3,000 3,000 1,265,000 1,143,000 10,581,000 2,373,000   3,266,000                          
Depreciation       98,000       78,000 209,000 161,000 373,000 245,000                              
Stock-based compensation       606,000       373,000 1,252,000 748,000 1,907,000 1,131,000                              
Amortization of deferred rent related to lease incentives               32,000 63,000   95,000                              
Amortization of debt discount                                                    
Loss from equity method investment in SAVSU (291,000) (217,000) (232,000) (232,000) (43,000) (177,000) (144,000) (144,000) (448,000) (321,000) (739,000) (363,000)                              
Change in fair value of warrant liability                                        
Accounts receivable, trade, net       (118,000)       23,000 632,000 1,145,000 372,000 1,678,000                              
Inventories       551,000       (10,000) 1,341,000 275,000 1,730,000 1,064,000                              
Prepaid expenses and other current assets       (6,000)       (12,000) 32,000 103,000 272,000 49,000                              
Accounts payable       553,000       (69,000) (36,000) 168,000 377,000 343,000                              
Accrued compensation and other current liabilities       (302,000)       (101,000) (20,000) 6,000 558,000 205,000                              
Deferred rent               (3,000)   (6,000)   (11,000)                              
Net cash provided by operating activities       1,146,000       392,000 1,079,000 955,000 2,216,000 1,763,000                              
Purchase of property and equipment       156,000       41,000 267,000 61,000 356,000 339,000                              
Net cash used in investing activities       (156,000)       (41,000) (12,705,000) (1,061,000) (12,997,000) (6,339,000)                              
Payments on equipment loan       4,000       2,000 8,000 5,000 12,000 9,000                              
Payments on finance lease obligation       4,000       3,000 7,000 7,000 9,000 10,000                              
Proceeds from exercise of common stock options and warrants       185,000       130,000 600,000 8,899,000 1,394,000 11,725,000                              
Payments of preferred stock dividends               106,000   213,000   306,000                              
Net cash provided by financing activities       177,000       19,000 585,000 7,611,000 1,329,000 30,294,000                              
Net increase (decrease) in cash and cash equivalents       1,167,000       370,000 (11,041,000) 7,505,000 (9,452,000) 25,718,000                              
Cash and cash equivalents – beginning of year 19,617,000 31,824,000 30,657,000 30,657,000 14,167,000 7,033,000 6,663,000 6,663,000 30,657,000 6,663,000 30,657,000 6,663,000 30,657,000 6,663,000                          
Cash and cash equivalents – end of year 21,205,000 19,617,000 31,824,000 31,824,000 32,381,000 14,167,000 7,033,000 7,033,000 19,617,000 14,167,000 21,205,000 32,381,000   30,657,000                          
Stock issued for services provided in prior period included in liabilities at year-end             36,000 36,000   36,000                              
Purchase of equipment with debt             18,000 18,000 146,000 18,000                              
Series A preferred stock dividends accrued not yet paid                                         80,000 93,000   106,000    
Reclassification of warrant liabilities to equity upon exercise                                          
Investment in equity investment SAVSU                   1,000,000   6,000,000                              
Payments for redemption of preferred stock                   1,063,000   1,063,000                              
Receivables converted to equity investment in SAVSU                   150,000   150,000                              
Purchase of property and equipment not yet paid       46,000         4,000 20,000 53,000 49,000                              
Proceeds from private equity transaction                     20,000,000                              
Deferred costs related to security issuance                       43,000                              
Legal fees for private equity transaction not yet paid                       43,000                              
Amortization of operating lease liability       43,000         87,000   132,000                                
Interest expense - finance type lease       2,000         2,000   2,000                                
Deferred rent                   1,000,000                                
Other liabilities                 (53,000)   (98,000)                                
Payments related to the Astero Bio Acquisition, net of cash acquired                 12,438,000   12,439,000                                
Investment in equity investment SAVSU                   453,000                                
Series A preferred stock dividends accrued not yet paid                   44,000                                
Stock consideration for 55.6% equity interest purchased                   19,932,000                                
Loss on disposal of property and equipment                     (13,000)                                
Gain on acquisition of SAVSU 10,108,000                   10,108,000                                
Other assets, net                     87,000                                
Cash acquired on acquisition of SAVSU                     1,251,000                                
Revision of Prior Period, Adjustment [Member]                                                      
Cash and cash equivalents      
Accounts receivable, trade, net of allowance for doubtful accounts of $68 and $0 at December 31, 2019 and 2018, respectively                                          
Inventories                                          
Prepaid expenses and other current assets                                          
Total current assets                                          
Leasehold improvements                                          
Furniture and computer equipment                                          
Manufacturing and other equipment                                          
Subtotal                                          
Less: Accumulated depreciation                                          
Property and equipment, net                                          
Equity method investment in SAVSU                                          
Long-term deposits and other assets                                          
Total assets                               (439,000) (439,000)            
Accounts payable                                          
Accrued expenses and other current liabilities                                          
Accrued compensation                                          
Deferred rent, current portion                                            
Total current liabilities                               70,000 70,000            
Deferred rent, long-term                                                
Warrant liability                               41,771,000 [1] 44,194,000 [1] 48,106,000 [1]     28,516,000 50,425,000 [1] 32,599,000 [1] 14,725,000 [1]      
Other long-term liabilities                                          
Total liabilities                               41,332,000 43,755,000 48,106,000     28,516,000 50,425,000 32,599,000 14,725,000      
Commitments and Contingencies (Note 12)                                              
Preferred stock, $0.001 par value; 1,000,000 shares authorized, Series A, 4,250 shares designated, and 0 shares issued and outstanding at December 31, 2019 and 2018                                          
Common stock, $0.001 par value; 150,000,000 shares authorized, 20,825,452 and 18,547,406 shares issued and outstanding at December 31, 2019 and 2018, respectively                                          
Additional paid-in capital [1]                               814,000 (656,000) (1,154,000)       (3,021,000) (10,892,000) (20,501,000)      
Accumulated deficit                               (42,585,000) [1],[2] (43,538,000) [1],[2] (46,952,000) [1]     (27,364,000) (47,404,000) [1] (21,707,000) [1] 5,776,000 [1]   907,000  
Total shareholders’ equity                               (41,771,000) (44,194,000) (48,106,000)     $ (28,516,000) (50,425,000) (32,599,000) (14,725,000)   $ (19,624,000)  
Total liabilities and shareholders’ equity                               (439,000) (439,000)            
Lease liabilities, operating, current portion                                                
Lease liability - financing, current position                                                
Lease liabilities, operating, long-term                                                
Long-term lease liability - financing                                                
Intangible assets, net [3]                               (430,000) (430,000)                    
Goodwill [3],[4]                               (9,000) (9,000)                    
Contingent consideration, current portion [4]                               70,000 70,000                    
Contingent consideration, long term [4]                               (509,000) (509,000)                    
Assets held for rent, net                                                    
Operating lease right-of-use assets, net                                                    
Contingent consideration - long-term [4]                               $ (509,000) $ (509,000)                    
Cost of product and rental revenue (exclusive of intangible assets amortization) 10,000 [2],[5] 10,000 [2],[5]             10,000   20,000 [2],[5]                                
Research and development (277,000) [2],[5] (48,000) [2],[5] (13,000) [2],[5]           (61,000)   (338,000) [2],[5]                                
Sales and marketing (9,000) [2],[5] 17,000 [2],[5] (11,000) [2],[5]           6,000   (3,000) [2],[5]                                
General and administrative 90,000 [2] 89,000 [2] (51,000) [2]           38,000   128,000 [2]                                
Total operating expenses 175,000 172,000 (75,000)           97,000   272,000                                
Operating income (loss) (175,000) (172,000) 75,000           (97,000)   (272,000)                                
Change in fair value of warrant liability 1,128,000 [1] 3,586,000 [1] 19,663,000 [1] 19,663,000 [1] 25,696,000 [1] 27,485,000 [1] 4,870,000 [1] (4,870,000) [1] 16,077,000 [1] 22,615,000 [1] 14,949,000 [1] 48,311,000 [1]   28,271,000                          
Loss from equity-method investment in SAVSU                                          
Total other expense 1,128,000 3,586,000 (19,663,000)   (25,696,000) (27,485,000) 4,870,000   (16,077,000) (22,615,000) (14,949,000) (48,311,000)   (28,271,000)                          
Net loss (restated) 953,000 3,414,000 (19,588,000) (19,588,000) [1] (25,696,000) (27,485,000) 4,870,000 4,870,000 [1] (16,174,000) [1] (22,615,000) [1] (15,221,000) [1] (48,311,000) [1]   (28,271,000)                          
Less: Preferred stock dividends and accumulated deficit impact of preferred stock redemption                                                    
Net income (loss) attributable to common stockholders (936,000) 2,587,000 (19,588,000)   (25,696,000) (27,485,000) 4,870,000   (16,174,000) (22,615,000) (15,221,000) (48,311,000)   $ (28,271,000)                          
Diluted $ (454,000) $ (293,000) $ (19,588,000)   $ (25,696,000) $ (27,485,000) $ (179,000)   $ (16,174,000) $ (22,614,000) $ (15,221,000) $ (48,311,000)                              
Basic (in dollars per share) $ (0.05) $ 0.14 $ (1.05)   $ (1.49) $ (1.81) $ 0.23   $ (0.87) $ (1.54) $ (0.79) $ (3.11)   $ (1.74)                          
Diluted (in dollars per share) $ (0.02) $ (0.01) $ (1.05)   $ (1.47) $ (1.79) $ (0.01)   $ (0.85) $ (1.53) $ (0.67) $ (3.08)   $ (1.70)                          
Basic (in shares)                                                  
Diluted (in shares)     (5,710,078)   (6,383,221) (5,194,189)     (5,705,558) (4,421,217) (5,633,702) (5,522,193)                              
Change in fair value of warrant liability $ (1,128,000) [1] $ (3,586,000) [1] $ (19,663,000) [1] (19,663,000) [1] $ (25,696,000) [1] $ (27,485,000) [1] $ (4,870,000) [1] 4,870,000 [1] $ (16,077,000) [1] $ (22,615,000) [1] $ (14,949,000) [1] $ (48,311,000) [1]   $ (28,271,000)                          
Income (loss) before provision for income taxes 953,000 3,414,000 (19,588,000)           (16,174,000)   (15,221,000)     (28,271,000)                          
Income tax (benefit) 0 0 0           0   0                                
Cost of product revenue (exclusive of intangible assets amortization) 10,000 [2],[5] 10,000 [2],[5]             10,000   20,000 [2],[5]                                
Amort of Intangibles 361,000 [5] 104,000 [5]             104,000   465,000 [5]                                
Income (loss) before provision for income taxes 953,000 3,414,000 (19,588,000)           (16,174,000)   (15,221,000)     (28,271,000)                          
Income taxes 0 0 0           0   0                                
Gain on acquisition of SAVSU                                                    
Net loss 953,000 3,414,000 (19,588,000) (19,588,000) [1] (25,696,000) (27,485,000) 4,870,000 4,870,000 [1] (16,174,000) [1] (22,615,000) [1] (15,221,000) [1] (48,311,000) [1]   (28,271,000)                          
Depreciation                                          
Stock-based compensation       (75,000) [2]       97,000 [2] 272,000 [2]                              
Amortization of deferred rent related to lease incentives                                              
Amortization of debt discount                                                    
Loss from equity method investment in SAVSU                                          
Change in fair value of warrant liability 1,128,000 [1] 3,586,000 [1] 19,663,000 [1] 19,663,000 [1] 25,696,000 [1] 27,485,000 [1] 4,870,000 [1] (4,870,000) [1] 16,077,000 [1] 22,615,000 [1] 14,949,000 [1] 48,311,000 [1]   28,271,000                          
Accounts receivable, trade, net                                          
Inventories                                          
Prepaid expenses and other current assets                                          
Accounts payable                                          
Accrued compensation and other current liabilities                                          
Deferred rent                                                
Net cash provided by operating activities                                          
Purchase of property and equipment                                          
Net cash used in investing activities                                          
Payments on equipment loan                                          
Payments on finance lease obligation                                          
Proceeds from exercise of common stock options and warrants                                          
Payments of preferred stock dividends                                                
Net cash provided by financing activities                                          
Net increase (decrease) in cash and cash equivalents                                          
Cash and cash equivalents – beginning of year                          
Cash and cash equivalents – end of year                            
Stock issued for services provided in prior period included in liabilities at year-end                                            
Purchase of equipment with debt                                          
Series A preferred stock dividends accrued not yet paid                                              
Reclassification of warrant liabilities to equity upon exercise       73,000       $ 29,000 400,000 9,639,000 1,695,000 17,509,000                              
Investment in equity investment SAVSU                                                  
Payments for redemption of preferred stock                                                  
Receivables converted to equity investment in SAVSU                                                  
Purchase of property and equipment not yet paid                                            
Proceeds from private equity transaction                                                  
Deferred costs related to security issuance                                                    
Legal fees for private equity transaction not yet paid                                                    
Amortization of operating lease liability                                                
Interest expense - finance type lease                                                
Deferred rent                                                  
Other liabilities                                                  
Payments related to the Astero Bio Acquisition, net of cash acquired                                                  
Investment in equity investment SAVSU                                                  
Series A preferred stock dividends accrued not yet paid                                                  
Stock consideration for 55.6% equity interest purchased                                                  
Loss on disposal of property and equipment                                                    
Gain on acquisition of SAVSU                                                    
Other assets, net                                                    
Cash acquired on acquisition of SAVSU                                                    
[1] Adjustments related to recording certain warrants as liabilities, see Note 2: "Restatement of Consolidated Financial Statements".
[2] Adjustments related to change in valuation method of market-based restricted stock awards.
[3] Adjustments related to change in valuation of in-process research and development acquired technology from the Astero acquisition
[4] Adjustments related to change in fair value of Astero contingent consideration at acquisition.
[5] Adjustments related to cost of revenue and intangible amortization were reclassified from research and development and sales and marketing to conform to the presentation of those operating expenses in the statement of operations for the year ended December 31, 2019