XML 32 R81.htm IDEA: XBRL DOCUMENT v3.20.1
Note 13 - Acquisitions - Fair Value of Net Assets Acquired (Details) - USD ($)
3 Months Ended
Nov. 11, 2019
Apr. 01, 2019
Mar. 31, 2019
Dec. 31, 2019
Nov. 12, 2019
Sep. 30, 2019
Aug. 08, 2019
Aug. 07, 2019
Jun. 30, 2019
Dec. 31, 2018
Intangible assets     $ 4,120,000              
Goodwill       $ 33,637,000   $ 28,342,000     $ 9,515,000
Intangible assets, estimated fair value       $ 21,982,000            
Astero [Member]                    
Cash and cash equivalents   $ 11,000                
Accounts receivable, net   154,000                
Inventory   456,000                
Goodwill   9,515,000                
Other assets   99,000                
Accounts Payable   (250,000)                
Other liabilities   164,000                
Fair value of net assets acquired   13,941,000                
Other liabilities   (164,000)                
Fair value of net assets acquired   13,941,000                
Inventory   456,000                
Intangible assets, estimated fair value   12,150,000                
Astero [Member] | Customer Relationships [Member]                    
Intangible assets   $ 160,000 $ 160,000              
Intangible assets (Year)   6 years 4 years              
Intangible assets, estimated fair value   $ 80,000                
Intangible assets, estimated useful life (Year)   6 years 4 years              
Astero [Member] | Customer Relationships [Member] | Minimum [Member]                    
Intangible assets (Year)                  
Intangible assets, estimated useful life (Year)                  
Astero [Member] | Trade Names [Member]                    
Intangible assets   $ 470,000 $ 470,000              
Intangible assets (Year)   9 years 9 years              
Intangible assets, estimated fair value   $ 1,320,000                
Intangible assets, estimated useful life (Year)   9 years 9 years              
Astero [Member] | Trade Names [Member] | Minimum [Member]                    
Intangible assets (Year)                  
Intangible assets, estimated useful life (Year)                  
Astero [Member] | Developed Technology Rights [Member]                    
Intangible assets   $ 2,840,000 $ 2,840,000              
Intangible assets (Year)     9 years              
Intangible assets, estimated useful life (Year)     9 years              
Astero [Member] | Developed Technology Rights [Member] | Minimum [Member]                    
Intangible assets (Year)     5 years              
Intangible assets, estimated useful life (Year)     5 years              
Astero [Member] | In Process Research and Development [Member]                    
Intangible assets   $ 650,000 $ 650,000              
SAVSU [Member]                    
Cash and cash equivalents               $ 1,251,000    
Accounts receivable, net               753,000    
Intangible assets             $ 12,200,000      
Goodwill             19,500,000 21,037,000    
Accounts Payable               (807,000)    
Other liabilities               232,000    
Fair value of net assets acquired             35,800,000 35,850,000    
Prepaid expenses and other current assets               19,000    
Property, plant and equipment, net               546,000    
Operating right-of-use asset             232,000 233,000    
Assets held for lease               2,441,000    
Deferred tax liabilities               (1,541,000)    
Other liabilities               (232,000)    
Fair value of net assets acquired             $ 35,800,000 35,850,000    
SAVSU [Member] | Customer Relationships [Member]                    
Intangible assets               80,000    
SAVSU [Member] | Trade Names [Member]                    
Intangible assets               1,320,000    
SAVSU [Member] | Developed Technology Rights [Member]                    
Intangible assets               $ 10,750,000    
CBS Acquisition [Member]                    
Accounts receivable, net $ 1,044,000                  
Inventory 3,232,000                  
Intangible assets         $ 6,800,000          
Goodwill 3,085,000       $ 3,100,000          
Accounts Payable (1,328,000)                  
Other liabilities 611,000                  
Fair value of net assets acquired 15,856,000                  
Prepaid expenses and other current assets 29,000                  
Property, plant and equipment, net 3,615,000                  
Other liabilities (611,000)                  
Fair value of net assets acquired 15,856,000                  
Inventory 3,232,000                  
Intangible assets, estimated fair value 6,790,000                  
CBS Acquisition [Member] | Customer Relationships [Member]                    
Intangible assets $ 560,000                  
Intangible assets (Year) 6 years                  
Intangible assets, estimated fair value $ 560,000                  
Intangible assets, estimated useful life (Year) 6 years                  
CBS Acquisition [Member] | Trade Names [Member]                    
Intangible assets $ 800,000                  
Intangible assets (Year) 6 years                  
Intangible assets, estimated fair value $ 800,000                  
Intangible assets, estimated useful life (Year) 6 years                  
CBS Acquisition [Member] | Developed Technology Rights [Member]                    
Intangible assets $ 5,430,000                  
Intangible assets (Year) 9 years                  
Intangible assets, estimated fair value $ 5,430,000                  
Intangible assets, estimated useful life (Year) 9 years