XML 45 R78.htm IDEA: XBRL DOCUMENT v3.20.1
Note 13 - Acquisitions (Details Textual) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Nov. 12, 2019
Aug. 08, 2019
Apr. 01, 2019
Nov. 30, 2019
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2019
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Nov. 11, 2019
Aug. 07, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Goodwill, Ending Balance         $ 33,637,000 $ 28,342,000 $ 9,515,000   $ 33,637,000 $ 9,515,000 $ 33,637,000 $ 28,342,000 $ 33,637,000          
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable                     19,932,000              
Equity Method Investments         1,000,000 6,100,000 $ 6,317,000 6,100,000 1,000,000 6,548,000     $ 6,857,000 $ 1,900,000 $ 926,000
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net, Total           10,108,000           10,108,000 10,108,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles               4,120,000                      
Business Combination, Acquisition Related Costs           291,000 $ 39,000 $ 208,000   $ 247,000   $ 538,000 $ 940,000          
SAVSU [Member]                                      
Equity Method Investments   $ 5,800,000                                  
Astero [Member]                                      
Business Acquisition, Percentage of Voting Interests Acquired         12.50%       12.50%   12.50%   12.50%            
Payments to Acquire Businesses, Initial Cash Payment     $ 8,000,000                                
Payments to Acquire Businesses, Deferred Cash Payment     4,500,000                                
Business Combination, Consideration Transferred, Liabilities Incurred     1,491,000                                
Payments to Acquire Businesses, Gross     12,521,000                                
Business Combination, Contingent Consideration, Asset, Total     8,500,000                                
Business Combination, Contingent Consideration, Liability, Total     1,500,000                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net Tangible Assets     324,000                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets     4,100,000                                
Goodwill, Ending Balance     9,515,000                                
Business Acquisition, Goodwill, Expected Tax Deductible Amount     1,100,000                                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total     13,941,000                                
Business Combination, Consideration Transferred, Total     13,941,000                                
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                     $ 1,200,000                
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                     $ (1,500,000)                
Astero [Member] | Earnout Payments Payable in Each Calendar Years of 2019, 2020 and 2021 [Member]                                      
Business Combination, Consideration Transferred, Liabilities Incurred     3,500,000                                
Astero [Member] | Earnout Payment for Calendar Year 2021 [Member]                                      
Business Combination, Consideration Transferred, Liabilities Incurred     $ 5,000,000                                
SAVSU [Member]                                      
Business Acquisition, Percentage of Voting Interests Acquired   55.60%                                  
Goodwill, Ending Balance   $ 19,500,000                           $ 21,037,000      
Business Combinations, Number of Shares Acquired (in shares)   8,616                                  
Business Combinations, Number of Shares Acquired (in shares)   1,100,000 1,100,000                                
Share Price (in dollars per share)   $ 18.12                                  
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   $ 19,932,000                     $ 19,932,000          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   35,800,000                           $ 35,850,000      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value   $ 15,900,000                                  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage   44.00%                                  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net, Total   $ 10,100,000                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tangible Assets, Net   4,200,000                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   12,200,000                                  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination, Total   $ 35,800,000                                  
Business Combination, Acquisition Related Costs           $ 11,000,000                          
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                 $ 692,000                    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                 $ (1,700,000)                    
CBS Acquisition [Member]                                      
Business Combination, Consideration Transferred, Liabilities Incurred       $ 856,000                              
Payments to Acquire Businesses, Gross $ 11,000,000     11,000,000                              
Business Combination, Contingent Consideration, Asset, Total 15,000,000                                    
Goodwill, Ending Balance 3,100,000                           $ 3,085,000        
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 4,000,000     4,000                 $ 4,000,000          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total                             $ 15,856,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tangible Assets, Net 6,000,000                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 6,800,000                                    
Business Combination, Consideration Transferred, Total 15,000,000     $ 15,856,000                              
Business Combination, Cash Holdback Escrow to Satisfy Indemnification Claims $ 550,000                                    
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual         $ 2,100,000                            
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual         $ (187,000)