XML 93 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
SAVSU [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
SAVSU [Member]
Common Stock [Member]
SAVSU [Member]
Additional Paid-in Capital [Member]
SAVSU [Member]
Retained Earnings [Member]
SAVSU [Member]
CBS Acquisition [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
CBS Acquisition [Member]
Common Stock [Member]
CBS Acquisition [Member]
Additional Paid-in Capital [Member]
CBS Acquisition [Member]
Retained Earnings [Member]
CBS Acquisition [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017                     4,250 14,021,422      
Balance at Dec. 31, 2017                     $ 14 $ 63,505 $ (73,051) $ (9,532)
Net loss (restated)                             4,873
Balance at Mar. 31, 2018                             (4,253)
Balance (in shares) at Dec. 31, 2017                     4,250 14,021,422      
Balance at Dec. 31, 2017                     $ 14 63,505 (73,051) (9,532)
Net loss (restated)                             (21,472)
Balance at Jun. 30, 2018                             (12,944)
Balance (in shares) at Dec. 31, 2017                     4,250 14,021,422      
Balance at Dec. 31, 2017                     $ 14 63,505 (73,051) (9,532)
Net loss (restated)                             (45,938)
Balance at Sep. 30, 2018                             (6,495)
Balance (in shares) at Dec. 31, 2017                     4,250 14,021,422      
Balance at Dec. 31, 2017                     $ 14 63,505 (73,051) (9,532)
Series A preferred stock redemption (in shares)                     (4,250)      
Series A preferred stock redemption                     (4,241) (9) (4,250)
Stock based compensation                     1,519 1,519
Stock issued for private equity transaction – Casdin Capital, net of legal fees of $85,000 (in shares)                     1,428,571      
Stock issued for private equity transaction – Casdin Capital, net of legal fees of $85,000                     $ 2 19,913 19,915
Stock option exercises (in shares)                     365,983      
Stock option exercises                     508 508
Warrant exercises (restated) (in shares)                     2,608,844      
Warrant exercises (restated)                     $ 3 31,768 31,771
Stock issued – on vested RSUs (in shares)                     116,647      
Stock issued – on vested RSUs                    
Stock issued for services (in shares)                     5,939      
Stock issued for services                     36 36
Preferred stock dividends                     (330) (330)
Net loss (restated)                     (25,005) (25,005)
Balance (in shares) at Dec. 31, 2018                     18,547,406      
Balance at Dec. 31, 2018                     $ 19 113,008 (98,395) 14,632
Balance at Mar. 31, 2018                             (4,253)
Net loss (restated)                             (26,346)
Balance at Jun. 30, 2018                             (12,944)
Net loss (restated)                             (24,465)
Balance at Sep. 30, 2018                             (6,495)
Balance at Dec. 31, 2018                     $ 19 113,008 (98,395) 14,632
Net loss (restated)                             (19,161)
Balance at Mar. 31, 2019                             (3,740)
Balance (in shares) at Dec. 31, 2018                     18,547,406      
Balance at Dec. 31, 2018                     $ 19 113,008 (98,395) 14,632
Net loss (restated)                             (14,909)
Balance at Jun. 30, 2019                             2,072
Balance (in shares) at Dec. 31, 2018                     18,547,406      
Balance at Dec. 31, 2018                     $ 19 113,008 (98,395) 14,632
Net loss (restated)                             (4,640)
Balance at Sep. 30, 2019                             35,191
Balance (in shares) at Dec. 31, 2018                     18,547,406      
Balance at Dec. 31, 2018                     $ 19 113,008 (98,395) 14,632
Stock based compensation                     3,043 3,043
Stock option exercises           $ 1 $ 1,180 $ 1,181          
Warrant exercises (restated) (in shares)                     121,000      
Warrant exercises (restated)                     2,323 2,323
Stock issued – on vested RSUs (in shares)                     125,817      
Stock issued – on vested RSUs                    
Net loss (restated)                     (1,657) (1,657)
Shares issued in acquisitions (in shares) 1,334,219       697,010                
Shares issued in acquisitions $ 1 $ 23,931 $ 23,932                    
Balance (in shares) at Dec. 31, 2019                     20,825,452      
Balance at Dec. 31, 2019                     $ 21 $ 143,485 $ (100,052) 43,454
Balance at Mar. 31, 2019                             (3,740)
Net loss (restated)                             4,252
Balance at Jun. 30, 2019                             2,072
Net loss (restated)                             10,269
Balance at Sep. 30, 2019                             $ 35,191