XML 79 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Note 2 - Restatement of Consolidated Financial Statements - Effect of Restatement on Financial Statement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Mar. 30, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Mar. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Warrant liability $ 41,771 $ 44,194 $ 48,106   $ 50,425 $ 32,599 $ 14,725   $ 44,194 $ 32,599 $ 41,771 $ 50,425 $ 39,602 $ 28,516    
Total liabilities 48,598 49,231 51,813   52,944 34,731 16,546   49,231 34,731 48,598 52,944 49,362 30,835    
Additional paid in capital                           113,008 $ 63,505  
Accumulated deficit (103,035) (113,304) (117,556)   (119,268) [1] (94,722) (68,284)   (113,304) (94,722) (103,035) (119,268) [1] (100,052) (98,395) (73,051)  
Total shareholders’ equity 35,191 2,072 (3,740)   (6,495) (12,944) (4,253)   2,072 (12,944) 35,191 (6,495) 43,454 14,632 (9,532) $ (9,532)
Change in fair value of warrant liability (1,128) (3,586) (19,663) $ (19,663) (25,696) (27,485) (4,870) $ 4,870 (16,077) (22,615) (14,949) (48,311) (12,835) (28,271)    
Total other expense 11,041 3,505 (19,727)   (25,660) (27,631) 4,733   (16,222) (22,896) (5,181) (48,557) (2,978) (28,667)    
Net income (loss) before provision for income taxes 10,269 4,252 (19,161)           (14,909)   (4,640)   (3,198) (25,005)    
Net loss (restated) 10,269 4,252 (19,161) (19,161) (24,465) (26,346) 4,873 4,873 (14,909) (21,472) (4,640) (45,938) (1,657) (25,005)    
Net income (loss) attributable to common stockholders $ 8,380 $ 3,425 $ (19,161)   $ (24,545) $ (26,439) $ 4,767   $ (14,909) $ (21,672) $ (4,640) $ (46,217) (1,657) $ (25,344)    
Basic net income (loss) per common share (in dollars per share) $ 0.42 $ 0.18 $ (1.03)   $ (1.42) $ (1.74) $ 0.22   $ (0.80) $ (1.48) $ (0.24) $ (2.98)   $ (1.56)    
Diluted net income (loss) per common share (in dollars per share) $ 0.35 $ 0.02 $ (1.03)   $ (1.42) $ (1.74) $ (0.02)   $ (0.80) $ (1.48) $ (0.24) $ (2.98)   $ (1.56)    
Change in fair value of warrant liability $ 1,128 $ 3,586 $ 19,663 19,663 $ 25,696 $ 27,485 $ 4,870 (4,870) $ 16,077 $ 22,615 $ 14,949 $ 48,311 $ 12,835 $ 28,271    
Previously Reported [Member]                                
Warrant liability          
Total liabilities 7,266 5,476 3,707   2,519 2,132 1,821   5,476 2,132 7,266 2,519   2,319    
Additional paid in capital                           114,160 84,036  
Accumulated deficit (60,450) (69,766) (70,604)   (71,864) [1] (73,015) (74,060)   (69,766) (73,015) (60,450) (71,864) [1]   (71,031) (73,958)  
Total shareholders’ equity 76,962 46,266 44,366   43,930 19,655 10,472   46,266 19,655 76,962 43,930   43,148 10,092  
Change in fair value of warrant liability                  
Total other expense 9,913 (81) (64)   36 (146) (137)   (145) (281) 9,768 (246)   (396)    
Net income (loss) before provision for income taxes 9,316 838 427           1,265   10,581     3,266    
Net loss (restated) 9,316 838 427 427 1,231 1,139 3 3 1,265 1,143 10,581 2,373   3,266    
Net income (loss) attributable to common stockholders $ 9,316 $ 838 $ 427   $ 1,151 $ 1,046 $ (103)   $ 1,265 $ 943 $ 10,581 $ 2,094   $ 2,927    
Basic net income (loss) per common share (in dollars per share) $ 0.47 $ 0.04 $ 0.02   $ 0.07 $ 0.07 $ (0.01)   $ 0.07 $ 0.06 $ 0.55 $ 0.13   $ 0.18    
Diluted net income (loss) per common share (in dollars per share) $ 0.37 $ 0.03 $ 0.02   $ 0.05 $ 0.05 $ (0.01)   $ 0.05 $ 0.05 $ 0.43 $ 0.10   $ 0.14    
Change in fair value of warrant liability                  
Revision of Prior Period, Adjustment [Member]                                
Warrant liability $ 41,771 [1] $ 44,194 [1] $ 48,106 [1]   $ 50,425 [1] $ 32,599 [1] $ 14,725 [1]   44,194 [1] 32,599 [1] 41,771 [1] 50,425 [1]   28,516    
Total liabilities 41,332 43,755 48,106   50,425 32,599 14,725   43,755 32,599 41,332 50,425   28,516    
Additional paid in capital                           (1,152) (20,531)  
Accumulated deficit (42,585) [1],[2] (43,538) [1],[2] (46,952) [1]   (47,404) [1] (21,707) [1] 5,776 [1]   (43,538) [1],[2] (21,707) [1] (42,585) [1],[2] (47,404) [1]   (27,364) 907  
Total shareholders’ equity (41,771) (44,194) (48,106)   (50,425) (32,599) (14,725)   (44,194) (32,599) (41,771) (50,425)   (28,516) $ (19,624)  
Change in fair value of warrant liability (1,128) [1] (3,586) [1] (19,663) [1] (19,663) [1] (25,696) [1] (27,485) [1] (4,870) [1] 4,870 [1] (16,077) [1] (22,615) [1] (14,949) [1] (48,311) [1]   (28,271)    
Total other expense 1,128 3,586 (19,663)   (25,696) (27,485) 4,870   (16,077) (22,615) (14,949) (48,311)   (28,271)    
Net income (loss) before provision for income taxes 953 3,414 (19,588)           (16,174)   (15,221)     (28,271)    
Net loss (restated) 953 3,414 (19,588) (19,588) [1] (25,696) (27,485) 4,870 4,870 [1] (16,174) [1] (22,615) [1] (15,221) [1] (48,311) [1]   (28,271)    
Net income (loss) attributable to common stockholders $ (936) $ 2,587 $ (19,588)   $ (25,696) $ (27,485) $ 4,870   $ (16,174) $ (22,615) $ (15,221) $ (48,311)   $ (28,271)    
Basic net income (loss) per common share (in dollars per share) $ (0.05) $ 0.14 $ (1.05)   $ (1.49) $ (1.81) $ 0.23   $ (0.87) $ (1.54) $ (0.79) $ (3.11)   $ (1.74)    
Diluted net income (loss) per common share (in dollars per share) $ (0.02) $ (0.01) $ (1.05)   $ (1.47) $ (1.79) $ (0.01)   $ (0.85) $ (1.53) $ (0.67) $ (3.08)   $ (1.70)    
Change in fair value of warrant liability $ 1,128 [1] $ 3,586 [1] $ 19,663 [1] $ 19,663 [1] $ 25,696 [1] $ 27,485 [1] $ 4,870 [1] $ (4,870) [1] $ 16,077 [1] $ 22,615 [1] $ 14,949 [1] $ 48,311 [1]   $ 28,271    
[1] Adjustments related to recording certain warrants as liabilities, see Note 2: "Restatement of Consolidated Financial Statements".
[2] Adjustments related to change in valuation method of market-based restricted stock awards.