XML 28 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Fair Value Measurement
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
3
.
Fair Value Measurement
 
In accordance with FASB ASC Topic
820,
“Fair Value Measurements and Disclosures,” (“ASC Topic
820”
), the Company measures its cash and cash equivalents and investments at fair value on a recurring basis. The company also measures certain assets and liabilities at fair value on a non-recurring basis when applying acquisition accounting. ASC Topic
820
clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, ASC Topic
820
establishes a
three
-tier value fair hierarchy, which prioritizes the inputs used in measuring fair value as follows:
 
Level
1
– Observable inputs that reflect quoted prices (unadjusted) in active markets for identical assets or liabilities.
 
Level
2
– Observable inputs other than quoted prices included in Level
1
for similar assets or liabilities, quoted prices in markets that are
not
active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
 
Level
3
– Unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
 
As of
December 31, 2019,
the Company valued the Astero and CBS contingent consideration and warrant liabilities at fair value. As of
December 31, 2018,
the Company valued warrant liabilities at fair value.
 
There were
no
remeasurements to fair value during the year ended
December 31, 2019
of financial assets and liabilities that are
not
measured at fair value on a recurring basis.
 
The following tables set forth the Company’s financial assets and liabilities measured at fair value on a recurring basis as of
December 31, 2019
and
December 31, 2018,
based on the
three
-tier fair value hierarchy:
 
(In thousands) 
 
As of December 31, 2019
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market accounts
  $
6,448
    $
    $
    $
6,448
 
Convertible debt held at fair value
   
     
     
1,000
     
1,000
 
Total
   
6,448
     
     
1,000
     
7,448
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration - business combinations
   
     
     
1,914
     
1,914
 
Warrant liability
  $
    $
    $
39,602
    $
39,602
 
Total
   
     
     
41,516
     
41,516
 
 
As of December 31, 2018
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market accounts
  $
30,657
    $
    $
    $
30,657
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability (restated)
  $
    $
    $
28,516
    $
28,516
 
 
The fair values of money market funds classified as Level
1
were derived from quoted market prices as active markets for these instruments exist. The fair values of investments and contingent consideration classified as Level
3
were derived from management assumptions (see Note
1
– “
Organization and Significant Accounting Policies.
”) There have been
no
transfers of assets or liabilities between the fair value measurement levels. The following table presents the changes in investments held at fair value which are measured using Level
3
inputs:
 
   
Year ended
December 31,
 
(In thousands)
 
2019
 
Beginning balance
  $
 
Purchases
   
1,000
 
Change in fair value recognized in net income
   
 
Total
  $
1,000
 
 
The following table presents the changes in fair value of contingent consideration liabilities which are measured using Level
3
inputs:
 
   
Year ended
December 31,
 
(In thousands)
 
2019
 
Beginning balance
  $
 
Additions
   
2,347
 
Change in fair value recognized in net income
   
50
 
Payments earned, reclassified to accrued liabilities
   
(483
)
Total
  $
1,914
 
 
The following table presents the changes in fair value of warrant liabilities which are measured using Level
3
inputs:
 
(In thousands)
 
Year ended
December 31,
2019
   
Year ended
December 31,
2018
(restated)
 
Beginning balance (as restated)
  $
28,516
    $
19,623
 
Exercised warrants
   
(1,749
)
   
(19,378
)
Change in fair value recognized in net income
   
12,835
     
28,271
 
Ending balance
  $
39,602
    $
28,516