XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 4,250 14,021,422      
Balance at Dec. 31, 2017 $ 14 $ 84,036 $ (73,958) $ 10,092
Stock based compensation 748 748
Stock option/warrant exercises (in shares) 2,003,605      
Stock option/warrant exercises $ 2 8,897 8,899
Stock issued – on vested RSUs (in shares) 76,539      
Stock issued – on vested RSUs
Net income 1,143 1,143
Series A preferred stock redemption (in shares) (1,063)      
Series A preferred stock redemption (1,063) (1,063)
Stock issued for services (in shares) 5,939      
Stock issued for services 36 36
Preferred stock dividends (200) (200)
Balance (in shares) at Jun. 30, 2018 3,187 16,107,505      
Balance at Jun. 30, 2018 $ 16 92,654 (73,015) 19,655
Balance (in shares) at Mar. 31, 2018 4,250 14,145,413      
Balance at Mar. 31, 2018 $ 14 84,518 (74,061) 10,471
Stock based compensation 374 374
Stock option/warrant exercises (in shares) 1,941,167      
Stock option/warrant exercises $ 2 8,825 8,827
Stock issued – on vested RSUs (in shares) 20,925      
Stock issued – on vested RSUs
Net income 1,139 1,139
Series A preferred stock redemption (in shares) (1,063)      
Series A preferred stock redemption (1,063) (1,063)
Preferred stock dividends (93) (93)
Balance (in shares) at Jun. 30, 2018 3,187 16,107,505      
Balance at Jun. 30, 2018 $ 16 92,654 (73,015) 19,655
Balance (in shares) at Dec. 31, 2018 18,547,406      
Balance at Dec. 31, 2018 $ 19 114,160 (71,031) 43,148
Stock based compensation 1,252 1,252
Stock option/warrant exercises (in shares) 265,061      
Stock option/warrant exercises 601 601
Stock issued – on vested RSUs (in shares) 86,142      
Stock issued – on vested RSUs
Net income 1,265 1,265
Balance (in shares) at Jun. 30, 2019 18,898,609      
Balance at Jun. 30, 2019 $ 19 116,013 (69,766) 46,266
Balance (in shares) at Mar. 31, 2019 18,717,095      
Balance at Mar. 31, 2019 $ 19 114,951 (70,604) 44,366
Stock based compensation 646 646
Stock option/warrant exercises (in shares) 160,364      
Stock option/warrant exercises 416 416
Stock issued – on vested RSUs (in shares) 21,150      
Stock issued – on vested RSUs
Net income 838 838
Balance (in shares) at Jun. 30, 2019 18,898,609      
Balance at Jun. 30, 2019 $ 19 $ 116,013 $ (69,766) $ 46,266