XML 22 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities    
Net loss $ (4,995,376) $ (3,300,795)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation 343,218 258,119
Gain on disposal of property and equipment 0 (4,400)
Stock-based compensation expense 511,457 229,679
Stock issued for services 0 210,000
Amortization of deferred financing costs 0 13,022
Lease incentives received from landlord, net of amortization of deferred rent related to lease incentives (126,999) (37,704)
Accretion and amortization on available for sale investments 90,125 98,006
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade (27,666) 107,693
Inventories (869,411) (544,300)
Prepaid expenses and other current assets 15,192 (23,123)
Increase (Decrease) in    
Accounts payable 194,386 (392,408)
Accrued compensation and other current liabilities (145,419) 7,078
Accrued interest, related parties 0 177,308
Deferred rent 36,632 39,509
Net cash used in operating activities (4,973,861) (3,162,316)
Cash flows from investing activities    
Purchase of available-for-sale investments (1,409,695) (7,952,119)
Sales/maturities of available-for-sale investments 7,067,000 402,376
Cash received from sale of property and equipment 0 4,400
Costs associated with internal use software development (1,283,685) 0
Purchase of property and equipment (134,012) (589,680)
Net cash provided by (used in) investing activities 4,239,608 (8,135,023)
Cash flows from financing activity    
Proceeds from exercise of common stock options and warrants 368,753 83,594
Proceeds from sale of common stock, net of expenses 0 13,596,230
Net cash provided by financing activity 368,753 13,679,824
Net increase (decrease) in cash and cash equivalents (365,500) 2,382,485
Cash and cash equivalents - beginning of period 2,538,758 156,273
Cash and cash equivalents - end of period 2,173,258 2,538,758
Non-cash financing activities    
Acquisition of intangible asset from non-controlling interest (See Note 1) 0 2,215,385
Conversion of notes payable and related party accrued interest to equity, net of unamortized deferred finance costs (See Note 1) 0 14,180,193
Costs incurred for capitalized internal use software not paid as of year-end (amounts are included in liabilities) 415,050 0
Proceeds from issuance of common stock on exercise of common stock options not received as of year-end $ 32,223 $ 0