XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net loss $ (1,152,265)us-gaap_ProfitLoss $ (559,371)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 83,646us-gaap_Depreciation 62,506us-gaap_Depreciation
Stock-based compensation expense 33,509us-gaap_ShareBasedCompensation 51,619us-gaap_ShareBasedCompensation
Stock to be issued for services 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 80,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Amortization of deferred financing costs 0us-gaap_AmortizationOfFinancingCosts 13,022us-gaap_AmortizationOfFinancingCosts
Amortization of deferred rent related to lease incentives (31,750)us-gaap_AmortizationOfDeferredLeasingFees (39,778)us-gaap_AmortizationOfDeferredLeasingFees
Accretion and amortization on available for sale investments 40,901us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade 50,579us-gaap_IncreaseDecreaseInAccountsReceivable (316,248)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (277,563)us-gaap_IncreaseDecreaseInInventories 123,819us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 72,156us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 88,961us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (Decrease) in    
Accounts payable 221,046us-gaap_IncreaseDecreaseInAccountsPayable (159,087)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and other current liabilities (353,077)us-gaap_IncreaseDecreaseInAccruedLiabilities (411,650)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued interest, related parties 0us-gaap_IncreaseDecreaseInInterestPayableNet 177,308us-gaap_IncreaseDecreaseInInterestPayableNet
Deferred rent 4,966BLFS_DeferredRent (5,227)BLFS_DeferredRent
Net cash used in operating activities (1,307,852)us-gaap_NetCashProvidedByUsedInOperatingActivities (894,126)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Sales of available-for-sale investments 2,100,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchase of available-for-sale investments (342,872)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Purchase of property and equipment (41,128)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (18,777)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net provided by (used in) investing activities 1,716,000us-gaap_NetCashProvidedByUsedInInvestingActivities (18,777)us-gaap_NetCashProvidedByUsedInInvestingActivities
Proceeds from sale of common stock, net of expenses 0us-gaap_ProceedsFromIssuanceOfCommonStock 13,596,230us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from exercise of common stock options 24,934us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activity 24,934us-gaap_NetCashProvidedByUsedInFinancingActivities 13,596,230us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 433,082us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 12,683,327us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 2,538,758us-gaap_CashAndCashEquivalentsAtCarryingValue 156,273us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 2,971,840us-gaap_CashAndCashEquivalentsAtCarryingValue 12,839,600us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing activities    
Costs incurred for capitalized internal use software not paid as of quarter end (amounts are included in liabilities) 334,640us-gaap_CapitalizedComputerSoftwareAdditions 0us-gaap_CapitalizedComputerSoftwareAdditions
Non-cash financing activities    
Conversion of notes payable and related party accrued interest to equity, net of unamortized deferred finance costs (See Note 1) $ 0BLFS_ConversionOfNotesPayableAndRelatedPartyAccruedInterestToEquityNetOfUnamortizedDeferredFinanceCostsSeeNote1 $ 14,180,193BLFS_ConversionOfNotesPayableAndRelatedPartyAccruedInterestToEquityNetOfUnamortizedDeferredFinanceCostsSeeNote1