XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net loss $ (3,300,795)us-gaap_ProfitLoss $ (1,084,160)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation 258,119us-gaap_Depreciation 247,072us-gaap_Depreciation
Gain on disposal of property and equipment (4,400)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation expense 229,679us-gaap_ShareBasedCompensation 248,204us-gaap_ShareBasedCompensation
Stock issued for services 210,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Amortization of deferred financing costs 13,022us-gaap_AmortizationOfFinancingCosts 56,584us-gaap_AmortizationOfFinancingCosts
Lease incentives received from landlord, net of amortization of deferred rent related to lease incentives (37,704)us-gaap_AmortizationOfDeferredLeasingFees 52,162us-gaap_AmortizationOfDeferredLeasingFees
Accretion and amortization on available for sale investments 98,006us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade 107,693us-gaap_IncreaseDecreaseInAccountsReceivable (409,163)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (544,300)us-gaap_IncreaseDecreaseInInventories 235,473us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (23,123)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (117,014)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (Decrease) in    
Accounts payable (392,408)us-gaap_IncreaseDecreaseInAccountsPayable 4,578us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and other current liabilities 7,078us-gaap_IncreaseDecreaseInAccruedLiabilities 278,224us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued interest, related parties 177,308BLFS_AccruedInterestRelatedParties1 742,219BLFS_AccruedInterestRelatedParties1
Deferred rent 39,509BLFS_DeferredRent 995BLFS_DeferredRent
Deferred revenue 0us-gaap_IncreaseDecreaseInDeferredRevenue (109,167)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities (3,162,316)us-gaap_NetCashProvidedByUsedInOperatingActivities 146,007us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Purchase of available-for-sale investments (7,952,119)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Sales/maturities of available-for-sale investments 402,376us-gaap_ProceedsFromSaleAndMaturityOfTradingSecuritiesHeldforinvestment 0us-gaap_ProceedsFromSaleAndMaturityOfTradingSecuritiesHeldforinvestment
Cash received from sale of property and equipment 4,400us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of property and equipment (589,680)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (236,670)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (8,135,023)us-gaap_NetCashProvidedByUsedInInvestingActivities (236,670)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activity    
Proceeds from exercise of common stock options and warrants 83,594us-gaap_ProceedsFromStockOptionsExercised 50,458us-gaap_ProceedsFromStockOptionsExercised
Proceeds from sale of common stock, net of expenses 13,596,230us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activity 13,679,824us-gaap_NetCashProvidedByUsedInFinancingActivities 50,458us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 2,382,485us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (40,205)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 156,273us-gaap_CashAndCashEquivalentsAtCarryingValue 196,478us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 2,538,758us-gaap_CashAndCashEquivalentsAtCarryingValue 156,273us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash financing activities    
Acquisition of intangible asset from non-controlling interest (See Note 1) 2,215,385us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 0us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
Conversion of notes payable and related party accrued interest to equity, net of unamortized deferred finance costs (See Note 1) $ 14,180,193BLFS_ConversionOfNotesPayableAndRelatedPartyAccruedInterestToEquityNetOfUnamortizedDeferredFinanceCostsSeeNote1 $ 0BLFS_ConversionOfNotesPayableAndRelatedPartyAccruedInterestToEquityNetOfUnamortizedDeferredFinanceCostsSeeNote1