XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Balance Sheets (Unaudited) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 2,538,758us-gaap_CashAndCashEquivalentsAtCarryingValue $ 156,273us-gaap_CashAndCashEquivalentsAtCarryingValue
Short term investments 7,399,636us-gaap_ShortTermInvestments 0us-gaap_ShortTermInvestments
Accounts receivable, trade, net of allowance for doubtful accounts of $0 at December 31, 2014 and $1,100 at December 31, 2013 901,623us-gaap_AccountsReceivableNetCurrent 1,009,316us-gaap_AccountsReceivableNetCurrent
Inventories 965,224us-gaap_InventoryNet 420,924us-gaap_InventoryNet
Prepaid expenses and other current assets 360,521us-gaap_PrepaidExpenseAndOtherAssetsCurrent 291,745us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 12,165,762us-gaap_AssetsCurrent 1,878,258us-gaap_AssetsCurrent
Property and equipment    
Leasehold improvements 1,284,491us-gaap_LeaseholdImprovementsGross 1,121,362us-gaap_LeaseholdImprovementsGross
Furniture and computer equipment 476,788us-gaap_FurnitureAndFixturesGross 300,581us-gaap_FurnitureAndFixturesGross
Manufacturing and other equipment 972,386us-gaap_MachineryAndEquipmentGross 764,258us-gaap_MachineryAndEquipmentGross
Subtotal 2,733,665us-gaap_PropertyPlantAndEquipmentGross 2,186,201us-gaap_PropertyPlantAndEquipmentGross
Less: Accumulated depreciation (1,078,060)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (862,157)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property and equipment 1,655,605us-gaap_PropertyPlantAndEquipmentNet 1,324,044us-gaap_PropertyPlantAndEquipmentNet
Intangible asset 2,215,385us-gaap_IntangibleAssetsNetExcludingGoodwill 0us-gaap_IntangibleAssetsNetExcludingGoodwill
Long term deposits 36,166us-gaap_DepositsAssetsNoncurrent 36,166us-gaap_DepositsAssetsNoncurrent
Deferred financing costs, net 0us-gaap_DeferredCosts 114,874us-gaap_DeferredCosts
Total assets 16,072,918us-gaap_Assets 3,353,342us-gaap_Assets
Current liabilities    
Accounts payable 474,662us-gaap_AccountsPayableCurrent 867,070us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 121,869us-gaap_AccruedLiabilitiesCurrent 146,626us-gaap_AccruedLiabilitiesCurrent
Accrued compensation 535,029us-gaap_EmployeeRelatedLiabilitiesCurrent 503,194us-gaap_EmployeeRelatedLiabilitiesCurrent
Deferred rent 130,216us-gaap_DeferredRentCredit 111,250us-gaap_DeferredRentCredit
Total current liabilities 1,261,776us-gaap_LiabilitiesCurrent 1,628,140us-gaap_LiabilitiesCurrent
Long term liabilities    
Promissory notes payable, related parties 0us-gaap_NotesPayableRelatedPartiesNoncurrent 10,603,127us-gaap_NotesPayableRelatedPartiesNoncurrent
Accrued interest, related parties 0BLFS_AccruedInterestRelatedParties 3,501,610BLFS_AccruedInterestRelatedParties
Deferred rent, long term 874,825BLFS_DeferredRentLongTerm 891,986BLFS_DeferredRentLongTerm
Total liabilities 2,136,601us-gaap_Liabilities 16,624,863us-gaap_Liabilities
Commitments and Contingencies (Note 10)      
Shareholders' equity (deficiency)    
Common stock, $0.001 par value; 150,000,000 shares authorized, 12,084,859 and 5,031,336 shares issued and outstanding at December 31, 2014 and 2013 12,084us-gaap_CommonStockValue 5,030us-gaap_CommonStockValue
Additional paid-in capital 71,911,328us-gaap_AdditionalPaidInCapitalCommonStock 43,618,686us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive (loss) (6,448)us-gaap_AccumulatedOtherComprehensiveIncomeLossBeforeTax1 0us-gaap_AccumulatedOtherComprehensiveIncomeLossBeforeTax1
Accumulated deficit (60,112,987)us-gaap_RetainedEarningsAccumulatedDeficit (56,895,237)us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity (deficiency) 11,803,977us-gaap_StockholdersEquity (13,271,521)us-gaap_StockholdersEquity
Total non-controlling interest equity (deficiency) 2,132,340us-gaap_MinorityInterest 0us-gaap_MinorityInterest
Total BioLife Solutions, Inc. shareholders' equity (deficiency) 13,936,317us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (13,271,521)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and shareholders' equity (deficiency) $ 16,072,918us-gaap_LiabilitiesAndStockholdersEquity $ 3,353,342us-gaap_LiabilitiesAndStockholdersEquity