XML 45 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. Share-based Compensation
6 Months Ended
Jun. 30, 2014
Notes to Financial Statements  
7. Share-based Compensation

Stock Options

 

The following is a summary of stock option activity for the six month period ended June 30, 2014, and the status of stock options outstanding at June 30, 2014:

 

    Six Month Period Ended  
    June 30, 2014  
          Wtd. Avg.  
          Exercise  
    Options     Price  
Outstanding at beginning of year     1,417,309     $ 1.36  
Granted     65,000       3.70  
Exercised     (65,842 )     1.22  
Forfeited     (49,002 )     1.52  
Expired     ––       ––  
Outstanding at June 30, 2014     1,367,465     $ 1.38  
                 
 Stock options exercisable at June 30, 2014     1,192,545     $ 1.20  

 

 

As of June 30, 2014, there was $1,377,514 of aggregate intrinsic value of outstanding stock options, including $1,302,375 of aggregate intrinsic value of exercisable stock options.  Intrinsic value is the total pretax intrinsic value for all “in-the-money” options (i.e., the difference between the Company’s closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of shares) that would have been received by the option holders had all option holders exercised their options on June 30, 2014.  This amount will change based on the fair market value of the Company’s stock.

 

The fair value of share-based payments made with stock options to employees and non-employee directors was estimated on the measurement date using the Black-Scholes model using the following weighted average assumptions.

 

    Three Month Period Ended     Six Month Period Ended  
    June 30,     June 30,  
    2014     2013     2014     2013  
Risk free interest rate     2.14%       ––       2.14%       ––  
  Dividend yield     0.0%       ––       0.0%       ––  
  Expected term (in years)     7       ––       7       ––  
  Volatility     105.20%       ––       105.20%       ––  

 

We recorded stock compensation expense related to options for the three and six month periods ended June 30, 2014 and 2013, as follows:

 

    Three Month Period Ended     Six Month Period Ended  
    June 30,     June 30,  
    2014     2013     2014     2013  
  Research and development costs    $ 9,351     $ 6,954     $ 17,486     $ 13,908  
  Sales and marketing costs     2,563       630       5,286       1,260  
  General and administrative costs     39,111       1,378       65,276       49,314  
  Cost of product sales     6,532       11,209       21,128       23,071  
  Total    $      57,557     $      20,171     $   109,176     $   87,553  

  

Management applies an estimated forfeiture rate that is derived from historical employee termination data.  The estimated forfeiture rate applied for the three and six month periods ended June 30, 2014 and 2013 was approximately 7%.

 

As of June 30, 2014, we had approximately $209,726 of unrecognized compensation expense related to unvested stock options.  We expect to recognize this compensation expense over a weighted average period of approximately 1.5 years.

 

During the six months ended June 30, 2014, we issued or committed to issue company stock with a value of $150,000 for services rendered during the period. These costs were recorded in general and administrative expenses during the period.

 

Restricted Stock

 

At June 30, 2014, there were no unvested restricted stock units outstanding.