XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities    
Net loss $ (559,371) $ (7,176)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 62,506 58,697
Stock-based compensation expense 51,619 67,382
Stock to be issued for services 80,000   
Amortization of deferred financing costs 13,022 13,952
Lease incentives received from landlord, net of amortization of deferred rent related to lease incentives (39,778) (13,333)
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade (316,248) (376,004)
Inventories 123,819 (20,041)
Prepaid expenses and other current assets 88,961 (27,070)
Increase (Decrease) in    
Accounts payable (159,087) 191,419
Accrued compensation and other current liabilities (411,650) (63,278)
Accrued interest, related parties 177,308 185,555
Deferred rent (5,227) (27,412)
Deferred revenue    (109,167)
Net cash used in operating activities (894,126) (126,476)
Cash flows from investing activities    
Purchase of property and equipment (18,777) (33,937)
Net cash used in investing activities (18,777) (33,937)
Proceeds from exercise of common stock options and warrants 13,596,230   
Proceeds from notes payable    25,458
Net cash provided by financing activity 13,596,230 25,458
Net increase (decrease) in cash and cash equivalents 12,683,327 (134,955)
Cash and cash equivalents - beginning of period 156,273 196,478
Cash and cash equivalents - end of period 12,839,600 61,523
Non-cash financing activities    
Deferred financing costs from issuance of warrants (See Note 7) $ 14,180,193