XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities    
Net loss $ (1,084,160) $ (1,659,586)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation 247,072 169,644
Gain on disposal of property and equipment 0 (368)
Stock-based compensation expense 248,204 216,094
Amortization of deferred financing costs 56,584 78,539
Lease incentives received from landlord, net of amortization of deferred rent related to lease incentives 52,162 861,802
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade (409,163) (53,010)
Inventories 235,473 (150,441)
Prepaid expenses and other current assets (117,014) (84,287)
Increase (Decrease) in    
Accounts payable 4,578 459,389
Accrued compensation and other current liabilities 278,224 227,718
Accrued interest, related parties 742,219 733,430
Deferred rent 995 76,010
Deferred revenue (109,167) (20,000)
Net cash provided by operating activities 146,007 854,934
Cash flows from investing activities    
Cash received from sale of property and equipment 0 1,400
Purchase of property and equipment (236,670) (1,151,720)
Net cash used in investing activities (236,670) (1,150,320)
Cash flows from financing activity    
Proceeds from notes payable 0 475,000
Proceeds from exercise of common stock options and warrants 50,458 0
Net cash provided by financing activity 50,458 475,000
Net increase (decrease) in cash and cash equivalents (40,205) 179,614
Cash and cash equivalents - beginning of period 196,478 16,864
Cash and cash equivalents - end of period 156,273 196,478
Non-cash financing activities    
Deferred financing costs from issuance of warrants (See Note 6) $ 0 $ 137,955