XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets    
Cash and cash equivalents $ 156,273 $ 196,478
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at December 31, 2013 and December 31, 2012 1,009,316 600,153
Inventories 420,924 656,397
Prepaid expenses and other current assets 291,745 174,731
Total current assets 1,878,258 1,627,759
Property and equipment    
Leasehold improvements 1,121,362 919,035
Furniture and computer equipment 300,581 288,725
Manufacturing and other equipment 764,258 741,771
Subtotal 2,186,201 1,949,531
Less: Accumulated depreciation (862,157) (615,085)
Net property and equipment 1,324,044 1,334,446
Long term deposits 36,166 36,166
Deferred financing costs, net 114,874 171,458
Total assets 3,353,342 3,169,829
Current liabilities    
Accounts payable 867,070 862,492
Accrued expenses and other current liabilities 146,626 8,495
Accrued compensation 503,194 363,101
Deferred rent 111,250 111,250
Deferred revenue 0 20,000
Total current liabilities 1,628,140 1,365,338
Long term liabilities    
Promissory notes payable, related parties 10,603,127 10,603,127
Accrued interest, related parties 3,501,610 2,759,391
Deferred rent, long term 891,986 838,829
Deferred revenue, long term 0 89,167
Total liabilities 16,624,863 15,655,852
Commitments and Contingencies (Note 9)      
Shareholders' equity (deficiency)    
Common stock, $0.001 par value; 150,000,000 shares authorized, 5,029,920 and 4,977,418 shares issued and outstanding at December 31, 2013 and 2012 5,030 4,977
Additional paid-in capital 43,618,686 43,320,077
Accumulated deficit (56,895,237) (55,811,077)
Total shareholders' equity (deficiency) (13,271,521) (12,486,023)
Total liabilities and shareholders' equity (deficiency) $ 3,353,342 $ 3,169,829