XML 27 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. Income Taxes (Tables)
12 Months Ended
Dec. 31, 2012
Income Tax Disclosure [Abstract]  
Income tax reconciliation
    2012     2011  
Federal tax (benefit) at statutory rate   $ (564,259 )   $ (665,257 )
Expiration of net operating loss carryforwards     533,950       1,794,072  
Expiration of tax credits     ––       33,000  
Change in valuation allowance     30,403       (1,162,821 )
Other     (94     1,006  
Provision for income taxes, net   $ ––     $ ––  
Deferred taxes
    2012     2011  
Deferred tax assets (liabilities)            
Net operating loss carryforwards   $ 7,824,444     $ 8,209,728  
Accrued compensation     105,767       29,431  
Depreciation     4,253       173  
Stock-based compensation     350,401       276,929  
Accrued related party interest     938,193       688,827  
Other     20,082       7,649  
Total     9,243,140       9,212,737  
                 
Less:  Valuation allowance     (9,243,140 )     (9,212,737 )
Net deferred tax asset   $ ––     $ ––  
Operating loss tax carryforwards
Year of Expiration   Net Operating Losses  
2013    $ 1,425,000  
2014     1,234,000  
2020     2,849,000  
2021     4,168,000  
2023     1,217,000  
2024     646,000  
2025     589,000  
2026     873,000  
2027     2,607,000  
2028     2,512,000  
2029     2,196,000  
2030     1,232,000  
2031     1,028,000  
2032     437,000  
Total   $ 23,013,000