XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities    
Net loss $ (599,592) $ (1,147,998)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 183,250 110,018
Gain on disposal of property and equipment    (368)
Stock-based compensation expense 175,787 154,747
Amortization of deferred financing costs 42,322 60,142
Lease incentives received from landlord, net of amortization of deferred rent related to lease incentives 88,258 766,082
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade (426,705) (250,800)
Inventories 247,202 (343,255)
Prepaid expenses and other current assets 34,654 (32,470)
Increase (Decrease) in    
Accounts payable (21,994) 661,180
Accrued compensation and other current liabilities (94,439) 129,786
Accrued interest, related parties 556,664 547,875
Deferred rent (8,780) 46,189
Deferred revenue (109,167) (15,000)
Net cash used in operating activities 67,460 686,128
Cash flows from investing activities    
Cash received from sale of property and equipment    1,400
Purchase of property and equipment (235,109) (1,171,863)
Net cash used in investing activities (235,109) (1,170,463)
Proceeds from exercise of common stock options and warrants 50,458   
Proceeds from notes payable    475,000
Net cash provided by financing activity 50,458 475,000
Net decrease in cash and cash equivalents (117,191) (9,335)
Cash and cash equivalents - beginning of period 196,478 16,864
Cash and cash equivalents - end of period 79,287 7,529
Non-cash financing activities    
Deferred financing costs from issuance of warrants (See Note 7)    $ 137,955