XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities    
Net loss $ (7,176) $ (296,877)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 58,697 26,455
Loss on disposal of property and equipment    63
Stock-based compensation expense 67,382 46,688
Amortization of deferred financing costs 13,952 27,045
Amortization of deferred rent related to lease incentives, net of amount received from landlord (13,333)   
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade (376,004) 75,327
Inventories (20,041) (258,011)
Prepaid expenses and other current assets (27,070) 22,145
Increase (Decrease) in    
Accounts payable 191,419 130,898
Accrued compensation and other current liabilities (63,278) (16,199)
Accrued interest, related parties 185,555 178,777
Deferred rent (27,412) (6,134)
Deferred revenue (109,167) (5,000)
Net cash used in operating activities (126,476) (74,823)
Cash flows from investing activities    
Cash received from sale of property and equipment    700
Purchase of property and equipment (33,937) (47,217)
Net cash used in investing activities (33,937) (46,517)
Proceeds from exercise of common stock options 25,458   
Proceeds from notes payable    175,000
Net cash provided by financing activity 25,458 175,000
Net increase (decrease) in cash and cash equivalents (134,955) 53,660
Cash and cash equivalents - beginning of period 196,478 16,864
Cash and cash equivalents - end of period $ 61,523 $ 70,524