XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets    
Cash and cash equivalents $ 61,523 $ 196,478
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at March 31, 2013 and December 31, 2012 976,157 600,153
Inventories 676,438 656,397
Prepaid expenses and other current assets 201,801 174,731
Total current assets 1,915,919 1,627,759
Property and equipment    
Leasehold improvements 941,925 919,035
Furniture and computer equipment 294,930 288,725
Manufacturing and other equipment 746,613 741,771
Subtotal 1,983,468 1,949,531
Less: Accumulated depreciation (673,782) (615,085)
Net property and equipment 1,309,686 1,334,446
Long term deposits 36,166 36,166
Deferred financing costs, net 157,506 171,458
Total assets 3,419,277 3,169,829
Current liabilities    
Accounts payable 1,053,911 862,492
Accrued expenses and other current liabilities 19,981 8,495
Accrued compensation 288,337 363,101
Deferred rent 111,250 111,250
Deferred revenue    20,000
Total current liabilities 1,473,479 1,365,338
Long term liabilities    
Promissory notes payable, related parties 10,603,127 10,603,127
Accrued interest, related parties 2,944,946 2,759,391
Deferred rent, long term 798,084 838,829
Deferred revenue, long term    89,167
Total liabilities 15,819,636 15,655,852
Commitments and Contingencies (Note 10)      
Shareholders' equity (deficiency)    
Common stock, $0.001 par value; 100,000,000 shares authorized, 70,035,710 and 69,679,854 shares issued and outstanding at March 31, 2013 and December 31, 2012 70,036 69,680
Additional paid-in capital 43,347,858 43,255,374
Accumulated deficit (55,818,253) (55,811,077)
Total shareholders' equity (deficiency) (12,400,359) (12,486,023)
Total liabilities and shareholders' equity (deficiency) $ 3,419,277 $ 3,169,829