XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities    
Net loss $ (1,659,586) $ (1,956,639)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 169,644 97,115
Loss (gain) on disposal of property and equipment (368) 1,613
Stock-based compensation expense 216,094 235,840
Amortization of deferred financing costs 78,539 74,403
Lease incentive received from landlord, net of amortization 861,802 0
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade (53,010) (208,244)
Inventories (150,441) (95,470)
Prepaid expenses and other current assets and long-term deposits (84,287) (28,067)
Increase (Decrease) in    
Accounts payable 459,389 286,035
Accrued compensation and other expenses and other current liabilities 227,718 (59,756)
Accrued interest, related parties 733,430 670,986
Deferred rent 76,010 12,267
Deferred revenue (20,000) (20,000)
Net cash provided by (used in) operating activities 854,934 (989,917)
Cash flows from investing activities    
Cash received from sale of property and equipment 1,400 2,100
Purchase of property and equipment (1,151,720) (93,530)
Net cash used in investing activities (1,150,320) (91,430)
Proceeds from notes payable 475,000 1,095,000
Net cash provided by financing activity 475,000 1,095,000
Net increase (decrease) in cash and cash equivalents 179,614 13,653
Cash and cash equivalents - beginning of period 16,864 3,211
Cash and cash equivalents - end of period 196,478 16,864
Non-cash financing activities    
Deferred financing costs from issuance of warrants (See Note 6) $ 137,955 $ 89,225