XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current assets    
Cash and cash equivalents $ 196,478 $ 16,864
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at December 31, 2012 and 2011 600,153 547,143
Inventories 656,397 505,956
Prepaid expenses and other current assets 174,731 90,444
Total current assets 1,627,759 1,160,407
Property and equipment    
Leasehold improvements 919,035 0
Furniture and computer equipment 288,725 177,013
Manufacturing and other equipment 741,771 623,782
Subtotal 1,949,531 800,795
Less: Accumulated depreciation (615,085) (447,393)
Net property and equipment 1,334,446 353,402
Long term deposits 36,166 36,166
Deferred financing costs, net 171,458 112,042
Total assets 3,169,829 1,662,017
Current liabilities    
Accounts payable 862,492 403,103
Accrued expenses and other current liabilities 8,495 69,582
Accrued compensation 363,101 86,563
Deferred rent 111,250  
Deferred revenue 20,000 20,000
Total current liabilities 1,365,338 579,248
Long term liabilities    
Promissory notes payable, related parties 10,603,127 10,128,127
Accrued interest, related parties 2,759,391 2,025,961
Deferred rent, long term 838,829 0
Deferred revenue, long term 89,167 109,167
Total liabilities 15,655,852 12,842,503
Commitments and Contingencies (Note 8)      
Shareholders' equity (deficiency)    
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at December 31, 2012 and 2011 69,680 69,680
Additional paid-in capital 43,255,374 42,901,325
Accumulated deficit (55,811,077) (54,151,491)
Total shareholders' equity (deficiency) (12,486,023) (11,180,486)
Total liabilities and shareholders' equity (deficiency) $ 3,169,829 $ 1,662,017