XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net loss $ (1,147,998) $ (1,545,469)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 110,018 70,773
Loss (gain) on disposal of property and equipment (368) 1,896
Stock-based compensation expense 154,747 183,657
Amortization of deferred financing costs (60,142) (47,061)
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade (250,800) (119,778)
Inventories (343,255) (64,640)
Prepaid expenses and other current assets (32,470) (28,526)
Increase (Decrease) in    
Accounts payable 661,180 193,374
Accrued compensation and other expenses and other current liabilities 129,786 (17,928)
Accrued interest, related parties 547,875 497,458
Deferred rent 812,271 0
Deferred revenue (15,000) (15,000)
Net cash provided by (used in) operating activities 686,128 (797,122)
Cash flows from investing activities    
Cash received from sale of property and equipment 1,400 1,400
Purchase of property and equipment (1,171,863) (57,372)
Net cash used in investing activities (1,170,463) (55,972)
Proceeds from notes payable 475,000 870,000
Net cash provided by financing activity 475,000 870,000
Net increase (decrease) in cash and cash equivalents (9,335) 16,906
Cash and cash equivalents - beginning of period 16,864 3,211
Cash and cash equivalents - end of period 7,529 20,117
Non-cash financing activities    
Deferred financing costs from issuance of warrants (See Note 8) $ 137,955 $ 89,225