XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current assets    
Cash and cash equivalents $ 7,529 $ 16,864
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at September 30, 2012 and December 31, 2011 797,943 547,143
Inventories 849,211 505,956
Prepaid expenses and other current assets 122,914 90,444
Total current assets 1,777,597 1,160,407
Property and equipment    
Leasehold improvements 943,878 0
Furniture and computer equipment 286,280 177,013
Manufacturing and other equipment 739,516 623,782
Subtotal 1,969,674 800,795
Less: Accumulated depreciation (555,459) (447,393)
Net property and equipment 1,414,215 353,402
Long term deposits 36,166 36,166
Deferred financing costs 189,855 112,042
Total assets 3,417,833 1,662,017
Current liabilities    
Accounts payable 1,064,283 403,103
Accrued expenses and other current liabilities 149,609 69,582
Accrued compensation 136,322 86,563
Deferred rent 97,880 0
Deferred revenue 20,000 20,000
Total current liabilities 1,468,094 579,248
Long term liabilities    
Promissory notes payable, related parties 10,603,127 10,128,127
Accrued interest, related parties 2,573,836 2,025,961
Deferred rent, long term 714,391 0
Deferred revenue, long term 94,167 109,167
Total liabilities 15,453,615 12,842,503
Shareholders' equity (deficiency)    
Common stock, $0.001 par value; 100,000,000 shares authorized 69,679,854 shares issued and outstanding at September 30, 2012 and December 31, 2011 69,680 69,680
Additional paid-in capital 43,194,027 42,901,325
Accumulated deficit (55,299,489) (54,151,491)
Total shareholders' equity (deficiency) (12,035,782) (11,180,486)
Total liabilities and shareholders' equity (deficiency) $ 3,417,833 $ 1,662,017