XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities    
Net loss $ (795,770) $ (1,066,801)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 59,377 46,193
Loss on disposal of property and equipment 63   
Stock-based compensation expense 97,613 131,870
Amortization of deferred financing costs 41,746 26,754
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade 187,953 (56,425)
Inventories (410,854) (99,086)
Prepaid expenses and other current assets 13,787 (4,153)
Increase (Decrease) in    
Accounts payable 128,513 229,995
Accrued compensation and other expenses and other current liabilities 67,430 (67,923)
Accrued interest, related parties 362,320 325,781
Deferred rent 785,112   
Deferred revenue 148,717 (10,000)
Net cash provided by (used in) operating activities 686,007 (543,795)
Cash flows from investing activities    
Cash received from sale of property and equipment 700   
Purchase of property and equipment (1,023,217) (43,271)
Net cash used in investing activities (1,022,517) (43,271)
Cash flows from financing activity    
Proceeds from notes payable 475,000 620,000
Net cash provided by financing activity 475,000 620,000
Net increase in cash and cash equivalents 138,490 32,934
Cash and cash equivalents - beginning of period 16,864 3,211
Cash and cash equivalents - end of period 155,354 36,145
Non-cash financing activities    
Deferred financing costs from issuance of warrants (See Note 8) $ 137,955