XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Assets    
Cash and cash equivalents $ 155,354 $ 16,864
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at June 30, 2012 and December 31, 2011 359,190 547,143
Inventories 916,810 505,956
Prepaid expenses and other current assets 76,657 90,444
Total current assets 1,508,011 1,160,407
Property and equipment    
Leasehold improvements 864,361   
Furniture and computer equipment 245,503 177,013
Manufacturing and other equipment 708,382 623,782
Subtotal 1,818,246 800,795
Less: Accumulated depreciation (501,767) (447,393)
Net property and equipment 1,316,479 353,402
Long term deposits 36,166 36,166
Deferred financing costs 208,251 112,042
Total assets 3,068,907 1,662,017
Liabilities and Shareholders' Equity (Deficiency)    
Accounts payable 531,616 403,103
Accrued expenses and other current liabilities 126,224 69,582
Accrued compensation 97,351 86,563
Deferred rent 87,234   
Deferred revenue 178,717 20,000
Total current liabilities 1,021,142 579,248
Long term liabilities    
Promissory notes payable, related parties 10,603,127 10,128,127
Accrued interest, related parties 2,388,281 2,025,961
Deferred rent, long term 697,878   
Deferred revenue, long term 99,167 109,167
Total liabilities 14,809,595 12,842,503
Shareholders' equity (deficiency)    
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at June 30, 2012 and December 31, 2011 69,680 69,680
Additional paid-in capital 43,136,893 42,901,325
Accumulated deficit (54,947,261) (54,151,491)
Total shareholders' equity (deficiency) (11,740,688) (11,180,486)
Total liabilities and shareholders' equity (deficiency) $ 3,068,907 $ 1,662,017