10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to_______

Commission File Number 0-18170

BIOLIFE SOLUTIONS, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	94-3076866
(State or Other Jurisdiction of Incorporation)	(IRS Employer Identification No.)

3303 Monte Villa Parkway, Suite 310

Bothell, WA  98021

(Address of Principal Executive Offices, Including Zip Code)

(425) 402-1400

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ     No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act):

Large Accelerated Filer	o	Accelerated Filer	o
Non-Accelerated Filer	o	Smaller reporting company	þ
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  þ

The registrant had 69,679,854 shares of Common Stock, $0.001 par value per share, outstanding as of August 1, 2012.

BIOLIFE SOLUTIONS, INC.

FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2012

TABLE OF CONTENTS

		PAGE
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements		3
	Balance Sheets as of June 30, 2012 (unaudited) and December 31, 2011		3
	Statements of Operations (unaudited) for the three-month and six-month periods ended June 30, 2012 and 2011		4
	Statements of Cash Flows (unaudited) for the six month periods ended June 30, 2012 and 2011		5
	Notes to Financial Statements (unaudited)		6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		12
Item 3.	Quantitative and Qualitative Disclosures about Market Risk		18
Item 4.	Controls and Procedures		18
PART II.	OTHER INFORMATION
Item 6.	Exhibits		19
	Signatures		20
	Index to Exhibits		21

2

PART I.  FINANCIAL INFORMATION

ITEM 1.            FINANCIAL STATEMENTS    

BIOLIFE SOLUTIONS, INC.

Balance Sheets

(unaudited)

	June 30,				December 31,
	2012				2011
Assets
Current assets
Cash and cash equivalents		$	155,354			$	16,864
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at June 30, 2012 and December 31, 2011			359,190				547,143
Inventories			916,810				505,956
Prepaid expenses and other current assets			76,657				90,444
Total current assets			1,508,011				1,160,407
Property and equipment
Leasehold improvements			864,361				––
Furniture and computer equipment			245,503				177,013
Manufacturing and other equipment			708,382				623,782
Subtotal			1,818,246				800,795
Less: Accumulated depreciation			(501,767	)			(447,393	)
Net property and equipment			1,316,479				353,402
Long term deposits			36,166				36,166
Deferred financing costs			208,251				112,042
Total assets		$	3,068,907			$	1,662,017
Liabilities and Shareholders’ Equity (Deficiency)
Current liabilities
Accounts payable		$	531,616			$	403,103
Accrued expenses and other current liabilities			126,224				69,582
Accrued compensation			97,351				86,563
Deferred rent			87,234				––
Deferred revenue			178,717				20,000
Total current liabilities			1,021,142				579,248
Long term liabilities
Promissory notes payable, related parties			10,603,127				10,128,127
Accrued interest, related parties			2,388,281				2,025,961
Deferred rent, long term			697,878
Deferred revenue, long term			99,167				109,167
Total liabilities			14,809,595				12,842,503
Commitments and Contingencies (Note 11)
Shareholders' equity (deficiency)
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at June 30, 2012 and December 31, 2011			69,680				69,680
Additional paid-in capital			43,136,893				42,901,325
Accumulated deficit			(54,947,261	)			(54,151,491	)
Total shareholders' equity (deficiency)			(11,740,688	)			(11,180,486	)
Total liabilities and shareholders' equity (deficiency)		$	3,068,907			$	1,662,017

The accompanying Notes to Financial Statements are an integral part of these financial statements

3

BIOLIFE SOLUTIONS, INC.

Statements of Operations

(unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2012			2011			2012			2011
Revenue
Product sales	$	1,092,409		$	617,848		$	1,923,289		$	1,223,647
Licensing revenue		5,000			5,000			10,000			10,000
Total revenue		1,097,409			622,848			1,933,289			1,233,647
Cost of product sales		641,748			288,915			987,877			657,515
Gross profit		455,661			333,933			945,412			576,132
Operating expenses
Research and development		126,627			133,390			243,148			292,183
Sales and marketing		160,658			59,132			234,039			142,440
General and administrative		475,006			401,423			954,119			855,798
Total operating expenses		762,291			593,945			1,431,306			1,290,421
Operating loss		(306,630	)		(260,012	)		(485,894	)		(714,289	)
Other income (expenses)
Other income		5,981			2			94,253			23
Interest expense		(183,543	)		(165,239	)		(362,320	)		(325,781	)
Loss on disposal of property and equipment		––			––			(63	)		––
Amortization of deferred financing costs		(14,701	)		(11,430	)		(41,746	)		(26,754	)
Total other income (expenses)		(192,263	)		(176,667	)		(309,876	)		(352,512	)
Net Loss	$	(498,893	)	$	(436,679	)	$	(795,770	)	$	(1,066,801	)
Basic and diluted net loss per common share	$	(0.01	)	$	(0.01	)	$	(0.01	)	$	(0.02	)
Basic and diluted weighted average common shares used to calculate net loss per common share		69,679,854			69,679,854			69,679,854			69,679,854

The accompanying Notes to Financial Statements are an integral part of these financial statements

4

BIOLIFE SOLUTIONS, INC.

Statements of Cash Flows

(unaudited)

	Six Month Period Ended June 30,
	2012			2011
Cash flows from operating activities
Net loss	$	(795,770	)	$	(1,066,801	)
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation		59,377			46,193
Loss on disposal of property and equipment		63			––
Stock-based compensation expense		97,613			131,870
Amortization of deferred financing costs		41,746			26,754
Change in operating assets and liabilities
(Increase) Decrease in
Accounts receivable, trade		187,953			(56,425	)
Inventories		(410,854	)		(99,086	)
Prepaid expenses and other current assets		13,787			(4,153	)
Increase (Decrease) in
Accounts payable		128,513			229,995
Accrued compensation and other expenses and other current liabilities		67,430			(67,923	)
Accrued interest, related parties		362,320			325,781
Deferred rent		785,112			––
Deferred revenue		148,717			(10,000	)
Net cash provided by (used in) operating activities		686,007			(543,795	)
Cash flows from investing activities
Cash received from sale of property and equipment		700			––
Purchase of property and equipment		(1,023,217	)		(43,271	)
Net cash used in investing activities		(1,022,517	)		(43,271	)
Cash flows from financing activity
Proceeds from notes payable		475,000			620,000
Net cash provided by financing activity		475,000			620,000
Net increase in cash and cash equivalents		138,490			32,934
Cash and cash equivalents - beginning of period		16,864			3,211
Cash and cash equivalents - end of period	$	155,354		$	36,145

Non-cash financing activities
Deferred financing costs from issuance of warrants (See Note 8)	$	137,955	––

The accompanying Notes to Financial Statements are an integral part of these financial statements

5

BIOLIFE SOLUTIONS, INC.

Notes to Financial Statements

(unaudited)

1. Business

BioLife Solutions, Inc. ("BioLife,” “us,” “we,” “our,” or the “Company”) develops, manufactures and markets patented hypothermic storage and cryopreservation solutions for cells and tissues.  The Company’s proprietary HypoThermosol® and CryoStor® platform of solutions are marketed to academic and commercial organizations involved in cell therapy, tissue engineering, cord blood banking, drug discovery, and toxicology testing. BioLife’s products are serum-free and protein-free, fully defined, and are formulated to reduce preservation-induced, delayed-onset cell damage and death.  BioLife’s enabling technology provides academic and clinical researchers significant improvements in post-thaw cell, tissue, and organ viability and function.  Additionally, for our direct, distributor, and contract customers, we perform custom formulation, fill, and finish services.

2. Financial Condition and Going Concern

We have been unable to generate sufficient income from operations in order to meet our operating needs and have an accumulated deficit of approximately $55 million at June 30, 2012. This raises substantial doubt about our ability to continue as a going concern.

We believe that cash generated from customer collections in combination with continued access to funds from investors, will provide sufficient funds through December 31, 2012. Factors that would negatively impact our ability to finance our operations include (a) significant reductions in revenue from our internal projections, (b) increased capital expenditures, (c) significant increases in cost of goods and operating expenses, or (d) an adverse outcome resulting from current litigation. If we are unable to collect adequate cash from customer collections and our investors were to become unwilling to provide access to additional funds, we would need to find immediate additional sources of capital.  There can be no assurance that such capital would be available, or, if available, that the terms of such financing would not be dilutive to stockholders. If we are unable to secure additional capital as circumstances require, we may not be able to continue our operations.

These financial statements assume that we will continue as a going concern.  If we are unable to continue as a going concern, we may be unable to realize our assets and discharge our liabilities in the normal course of business.  The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to amounts and classification of liabilities that may be necessary should we be unable to continue as a going concern.

3. Summary of Significant Accounting Policies

Basis of Presentation

We have prepared the accompanying unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Pursuant to these rules and regulations, we have condensed or omitted certain information and footnote disclosures we normally include in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In management’s opinion, we have made all adjustments (consisting only of normal, recurring adjustments) necessary to fairly present our financial position, results of operations and cash flows. Our interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full year. These financial statements and accompanying notes should be read in conjunction with the financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2011 on file with the SEC.

There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in the financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011.

6

Fair value of financial instruments

We generally have the following financial instruments: cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and notes payable. The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the short-term nature of these financial instruments. The carrying values of notes payable approximate their fair value because interest rates of notes payable approximate market interest rates.

Deferred Rent

For our operating leases, we recognize rent expense on a straight-line basis over the terms of the leases and, accordingly, we record the difference between cash rent payments and the recognition of rent expense as a deferred rent liability.  Landlord-funded leasehold improvements, to the extent the improvements are not landlord property upon lease termination, are also recorded as deferred rent liabilities and are amortized as a reduction of rent expense over the non-cancelable term of the related operating lease.

Recent Accounting Pronouncements

There have been no new accounting pronouncements during the six month period ended June 30, 2012, as compared to our Annual Report on Form 10-K for the year ended December 31, 2011, that are of significance, or potential significance, to us.

4. Inventories

Inventories consist of the following at June 30, 2012 and December 31, 2011:

	June 30,  2012		December 31, 2011
Raw materials	$	354,819	$	173,510
Work in progress		319,753		11,768
Finished goods		242,238		320,678
Total	$	916,810	$	505,956

In March 2012, the Company recorded a nonreciprocal, non-monetary receipt of inventory in the amount of $87,215. This amount was also recorded as Other Income in the Statement of Operations during the six month period ended June 30, 2012. The transaction was accounted for at fair value on the date the inventory was received.

5. Deferred Rent

During the three months ended June 30, 2012, the Company recorded $785,112 in deferred rent. This amount represents leasehold improvements funded by the Company’s landlord as incentives under the facility lease, which was amended in March 2012.  The deferred rent will be amortized as a reduction to lease expense over the lease term, commencing in the third quarter of 2012.

7

6. Promissory Notes Payable

On May 30, 2012, each of our two Investors agreed to (i) increase the amount of his Facility to $5,750,000 (total Facilities of $11,500,000), and (ii) extend the date his note becomes due and payable, together with accrued interest thereon, to January 11, 2016. The notes accrue interest at the rate of 7% per annum.

7. Share-based Compensation

The fair value of share-based payments made to employees and non-employee directors was estimated on the measurement date using the Black-Scholes model using the following weighted average assumptions:

	Three Month Period Ended				Six Month Period Ended
	June 30,				June 30,
	2012		2011		2012		2011
Risk free interest rate		0.76%		––		0.80%		2.25%
Dividend yield		0.0%		––		0.0%		0.0%
Expected term (in years)		7		––		6.5		6.0
Volatility		104.95%		––		103.12%		93.0%

Management applies an estimated forfeiture rate that is derived from historical employee termination data.  The estimated forfeiture rate applied for the three month periods ended June 30, 2012 and 2011 was 7.89% and 9.37%, respectively.

The following is a summary of stock option activity for the six month period ended June 30, 2012, and the status of stock options outstanding at June 30, 2012:

	Six Month Period Ended
	June 30, 2012
				Wtd. Avg.
				Exercise
	Shares			Price
Outstanding at beginning of year		17,873,227		$	0.08
Granted		2,200,000			0.09
Exercised		––			––
Forfeited		(325,000	)		(0.07	)
Outstanding at June 30, 2012		19,748,227		$	0.09
Stock options exercisable at June 30, 2012		11,654,156		$	0.09

8

The weighted average fair value of options granted was $0.07 and $0.07 per share for the three  and six month periods ended June 30, 2012, respectively. There were no options granted during the quarter ended June 30, 2011. Weighted average fair value of options granted was $0.06 per share for the six month period ended June 30, 2011.

As of June 30, 2012, there was $173,638 of aggregate intrinsic value of outstanding stock options, including $104,927 of aggregate intrinsic value of exercisable stock options.  Intrinsic value is the total pretax intrinsic value for all “in-the-money” options (i.e., the difference between the Company’s closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of shares) that would have been received by the option holders had all option holders exercised their options on June 30, 2012.  This amount will change based on the fair market value of the Company’s stock.

We recorded stock compensation expense of $50,925 and $53,242 for the three month periods ended June 30, 2012 and 2011, respectively, and $97,613 and $131,870 for the six months ended June 30, 2012 and 2011, respectively, as follows:

	Three Month Period Ended				Six Month Period Ended
	June 30,				June 30,
	2012		2011		2012		2011
Research and development costs	$	7,119	$	7,693	$	13,487	$	18,126
Sales and marketing costs		210		663		210		1,525
General and administrative costs		38,523		42,406		75,822		103,099
Cost of goods sold		5,073		2,480		8,094		9,120
Total	$	50,925	$	53,242	$	97,613	$	131,870

As of June 30, 2012, we had approximately $371,401 of unrecognized compensation expense related to unvested stock options.  We expect to recognize this compensation expense over a weighted average period of approximately 2.30 years.

8. Warrants

At June 30, 2012, we had 7,718,750 warrants outstanding and exercisable with a weighted average exercise price of $0.08. The outstanding warrants have expiration dates between November 2013 and May 2017.

During the quarter ended June 30, 2012, the Company issued a total of 2,000,000 warrants to the current note holders as consideration for restructuring of their existing promissory notes.  The warrants were valued using the Black-Scholes option pricing model resulting in a total value of $137,995 which was recorded as Deferred Financing Costs on the Balance Sheet and is being amortized to expense over the revised term of the notes. There were no warrants issued, exercised or forfeited in the six-months ended June 30, 2011.

During the three and six month periods ended June 30, 2012, the Company recorded $14,701 and $41,746, respectively, in amortization of deferred financing costs. During the three and six months ended June 30, 2011, the Company recorded $11,430 and $26,754, respectively, in amortization of deferred financing costs.

9

9. Net Loss per Common Share

Basic net loss per common share is calculated by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated using the weighted average number of common shares outstanding plus dilutive common stock equivalents outstanding during the period. Common stock equivalents are excluded for the three and six month periods ended June 30, 2012 and 2011, respectively, since the effect is anti-dilutive due to the Company’s net losses. Common stock equivalents include stock options and warrants.

Basic weighted average common shares outstanding, and the potentially dilutive securities excluded from loss per share computations because they are anti-dilutive, are as follows as of June 30, 2012 and 2011, respectively:

	Three and Six Month Periods Ended June 30,
	2012		2011
Basic and diluted weighted average common stock shares outstanding		69,679,854		69,679,854
Potentially dilutive securities excluded from loss per share computations:
Common stock options		19,748,227		17,283,109
Common stock purchase warrants		7,718,750		4,218,750

10. Related Party Transactions

We incurred $7,131 and $14,333 in legal fees during the three and six month periods ended June 30, 2012, respectively, and $6,903 and $18,885 for the three and six month periods ended June 30, 2011, for services provided by Breslow & Walker, LLP in which Howard S. Breslow, a director and stockholder of the Company, is a partner.  At June 30, 2012 and December 31, 2011, accounts payable included $6,816 and $22,631, respectively, due to Breslow & Walker, LLP for services rendered.

We incurred $24,000 and $48,000 in consulting fees for services provided pursuant to a consulting agreement during the three and six month periods ended June 30, 2011 to Roderick de Greef, a director of the Company. The agreement with Mr. De Greef was terminated in August of 2011.

11. Commitments & Contingencies

Legal Proceedings

We are a party in a number of legal matters filed in the state of New York by the Company or John G. Baust, the Company’s former Chief Executive Officer, and members of his extended family, that are described more fully in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.  During the three and six months ended June 30, 2012, there were no significant developments related to these complaints.  We have not made any accrual related to future litigation outcomes as of June 30, 2012 and December 31, 2011.

10

Leases

In July 2007, we signed a four-year lease, commencing August 1, 2007, for 4,366 square feet of office and laboratory space in Bothell, Washington at an initial rental rate of $6,367 per month. We are also responsible for paying a proportionate share of property taxes and other operating expenses as defined in the lease.

In November 2008, we signed an amended five-year lease to gain 5,798 square feet of additional clean room space for manufacturing in a facility adjacent to our corporate office facility leased in Bothell, Washington at an initial rental rate of $14,495 per month. Included in this amendment is the exercise of the renewal option for our current office and laboratory space to make the lease for such space coterminous with the new facility five-year lease period.

In March of 2012, we signed an amended lease agreement, which expanded the premises leased by the Company from the landlord to approximately 21,000 rentable square feet. The term of the lease was extended for nine (9) years commencing on July 1, 2012 and expiring on June 30, 2021. The amendment includes two (2) options to extend the term of the lease, each option is for an additional period of five (5) years, with the first extension term commencing, if at all, on July 1, 2021, and the second extension term commencing, if at all, immediately following the expiration of the first extension term. In accordance with the amended lease agreement, the Company’s monthly base rent will increase to approximately $35,000 effective January 1, 2013, with scheduled annual increases. The Company continued to be required to pay an amount equal to the Company’s proportionate share of certain taxes and operating expenses.

The following is a schedule of future minimum lease payments required under the facility leases as of June 30, 2012:

Year Ending December 31
2012	$	144,039
2013		426,086
2014		436,738
2015		447,656
2016		458,848
Thereafter		2,209,374
Total	$	4,122,741

11

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The statements contained in this Quarterly Report on Form 10-Q, including under the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements regarding the Company management’s expectations, hopes, beliefs, intentions or strategies regarding the future. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this Quarterly Report on Form 10-Q are based on the Company’s current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be those that it has anticipated. These forward-looking statements involve a number of risks, uncertainties or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include those factors described in greater detail in the risk factors disclosed in our Form 10-K for the fiscal year ended December 31, 2011 filed with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those anticipated in these forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Overview

Management’s discussion and analysis provides additional insight into the Company and is provided as a supplement to, and should be read in conjunction with, our annual report on Form 10-K for the fiscal year ended December 31, 2011 filed with the Securities and Exchange Commission.

Our proprietary HypoThermosol®, CryoStor®, and generic BloodStor® biopreservation media products are marketed to cell therapy companies, pharmaceutical companies, cord blood banks, hair transplant surgeons, and suppliers of cells to the toxicology testing and diagnostic markets.  All of our products are serum-free and protein-free, fully defined, and are manufactured under current Good Manufacturing Practices using United States Pharmacopeia (“USP”) or the highest available grade components.

Our products are formulated to reduce preservation-induced, delayed-onset cell damage and death. This platform enabling technology provides academic and clinical researchers significant extension in biologic source material shelf life and also improved post-preservation cell, tissue, and organ viability and function.

The discoveries made by our scientists and consultants relate to how cells, tissues, and organs respond to the stress of hypothermic storage, cryopreservation, and the thawing process, and enabled the formulation of truly innovative biopreservation media products that protect biologic material from preservation related cellular injury, much of which is not apparent immediately post-thaw. Our enabling technology provides significant improvement in post-preservation viability and function of biologic material. This yield improvement can reduce research, development, and commercialization costs of new cell and tissue based clinical therapies.

12

Critical Accounting Policies and Significant Judgments and Estimates

Management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles for interim financial reporting. The preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and reported revenues and expenses during the reporting periods presented. On an ongoing basis, we evaluate estimates, including those related to share-based compensation and expense accruals. We base our estimates on historical experience and on other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates under different assumptions or conditions. Our critical accounting policies and estimates have not changed significantly from those policies and estimates disclosed under the heading “Critical Accounting Policies and Significant Judgments and Estimates” under Item 7 in our Form 10-K for the fiscal year ended December 31, 2011, filed with the Securities and Exchange Commission.

Results of Operations

Summary of Achievements for the Second Quarter of 2012

●   The Company recorded its eighth sequential record revenue quarter, with revenue over $1 million for the first time

●   The Company commenced deliveries to its new contract manufacturing customer

●   The Company completed the expansion of its corporate office and operations workspace and also the build-out of its second current Good Manufacturing Practice (cGMP) clean room suite

●   To manage growing demand and projections, the Company added team members to its production team and both direct and indirect sales professionals in the period

Comparison of Results of Operations for the Three and Six Month Periods Ended June 30, 2012 and 2011

Percentage comparisons have been omitted within the following table where they are not considered meaningful.

13

Revenue and Gross Margin

	Three Month Period Ended
	June 30,
	2012		2011		Change		% Change
Revenue:
Product revenue
Direct	$	497,255	$	408,787	$	88,468		22%
Indirect		253,872		141,822		112,050		79%
Core product sales		751,127		550,609		200,518		36%
Contract manufacturing		341,282		67,239		274,043		408%
Total product sales		1,092,409		617,848		479,561		78%
Licensing revenue		5,000		5,000		––		––
Total revenue		1,097,409		622,848		474,561		76%
Cost of sales		641,748		288,915		352,833		122%
Gross profit	$	455,661	$	333,933	$	121,728		37%
Gross margin %		41.5%		53.6%

	Six Month Period Ended
	June 30,
	2012		2011		Change		% Change
Revenue:
Product revenue
Direct	$	1,235,422	$	810,716	$	424,706		52%
Indirect		346,585		269,006		77,579		29%
Core product sales		1,582,007		1,079,722		502,285		47%
Contract manufacturing		341,282		143,925		197,357		137%
Total product sales		1,923,289		1,223,647		699,642		57%
Licensing revenue		10,000		10,000		––		––
Total revenue		1,933,289		1,233,647		699,642		57%
Cost of sales		987,877		657,515		330,362		50%
Gross profit	$	945,412	$	576,132	$	369,280		64%
Gross margin %		48.9%		46.7%

14

Product Sales. Our products are sold through both direct and indirect channels. Sales to our direct customers in the second quarter and first half of 2012 increased compared to the same periods in 2011due primarily to higher sales to customers in the drug discovery and regenerative medicine market segments. Sales to distributors in the second quarter and the first half of 2012 increased compared to the same periods in 2011 due to increased sales to our existing distributor customers. In the second quarter of 2012, we added team members to both our direct and indirect sales team. Also in the second quarter of 2012, we delivered the first shipments to our new contract manufacturing customer.

Cost of Sales. Cost of product sales consists of raw materials, labor and overhead expenses.  Cost of sales in the second quarter and first half of 2012 increased due to the significant increase in sales. Gross margin as a percentage of revenue decreased in the second quarter of 2012 compared to 2011 due to a combination of an increase in personnel costs included in cost of goods sold related to the ramp up our production operation to facilitate the expected significant demand from our contract manufacturing customer and by lower overall margin on contract manufacturing revenue.

Licensing Revenue. We have entered into license agreements with one customer that provides this customer with limited access to our intellectual property under certain conditions. This customer paid upfront fees for the specific rights and we recognize license revenue ratably over the term of the agreements.

Operating Expenses

Our operating expenses for the three and six month periods ended June 30, 2012 and 2011 were:

	Three Month Period Ended				Six Month Period Ended
	June 30,				June 30,
	2012		2011		2012		2011
Research and development	$	126,627	$	133,390	$	243,148	$	292,183
% of revenue		12%		21%		13%		24%
Sales and marketing	$	160,658	$	59,132	$	234,039	$	142,440
% of revenue		15%		10%		12%		12%
General and administrative	$	475,006	$	401,423	$	954,119	$	855,798
% of revenue		43%		64%		49%		69%
Total operating expenses	$	762,291	$	593,945	$	1,431,306	$	1,290,421
% of revenue		70%		96%		74%		105%

Research and Development. Research and Development expenses consist primarily of salaries and other personnel-related expenses, consulting and other outside services, laboratory supplies, and other costs.  We expense all R&D costs as incurred.  R&D expenses for the second quarter and first half of 2012 decreased compared to the same periods in 2011 primarily due to reduced spending on legal fees associated with patents and lower spending on other consulting expenses.

15

Sales and Marketing. Sales and marketing expenses consist primarily of salaries and other personnel-related expenses, consulting, trade shows and advertising.  The increase in the second quarter and first half of 2012 compared to same periods in 2011 was due to increased personnel costs which resulted from adding team members to this team in the second quarter of 2012.

General and Administrative Expenses. General and administrative expenses consist primarily of salaries and other personnel-related expenses, non-cash stock-based compensation for administrative personnel and non-employee members of the board of directors, professional fees, such as accounting and legal, corporate insurance and facilities costs.  The increase in general and administrative expenses in the second quarter and first half of 2012 compared to the same periods in 2011 was due to higher personnel costs in 2012, offset somewhat by a reduction in consulting expenses due to the termination of one consulting agreement in the third quarter of 2011.

Other Income (Expenses)

Other Income. Other income includes other revenue of $87,215 related to inventory received in a non-monetary transaction during the first quarter of 2012.

Interest Expense. Interest expense increased for the three months ended June 30, 2012 and for the first half of 2012, compared to the same periods in 2011 due to a higher debt balance related to additional borrowings of $475,000 in the first half of 2012 and other draws in 2011 after June 30, 2011.

Amortization of Deferred Financing Costs. Amortization of deferred financing costs represents the cost of warrants issued, which are being amortized over the life of the debt.

Outlook

We expect revenue of $4.1 million in 2012 with significant sales to our new contract manufacturing customer in the second half of the year. We also expect steady increases in revenue shipments to existing and new direct customers, specifically in the regenerative medicine market segment, and continued growth in sales through our distribution network.

We expect gross margin as a percentage of revenue to improve in the second half of 2012 but expect gross margin as a percentage of revenue to continue to be somewhat lower than 2011 as shipments to the contract manufacturing customer stabilize during the rest of 2012, with lower overall gross margin resulting from contract manufacturing revenue.

We also expect increased operating expenses associated with selling and product development activity for the remainder of 2012.

Finally, we believe the Company will achieve positive cash flow by the end of 2012.

16

Liquidity

At June 30, 2012, we had cash and cash equivalents of $155,354 compared to cash and cash equivalents of $16,864 at December 31, 2011. At June 30, 2012, we had working capital of $486,869, compared to working capital of $581,159 at December 31, 2011.  We have been unable to generate sufficient income from operations in order to meet our operating needs and have an accumulated deficit of approximately $55 million at June 30, 2012.  This raises substantial doubt about our ability to continue as a going concern.

Net Cash Provided by (Used in) Operating Activities

During the six months ended June 30, 2012, net cash provided by operating activities was $686,007 compared to net cash used by operating activities of $543,795 for the six months ended June 30, 2011.  Cash provided by operating activities included an increase in deferred rent of $785,112 related to tenant improvements, which were funded by our landlord. Excluding the increase in deferred rent, we used $99,105 in cash from operations, which related primarily to funding net losses and changes in operating assets and liabilities, offset by non-cash compensation related to stock options and depreciation.

Net Cash Used in Investing Activities

Net cash used in investing activities totaled $1,022,517 and $43,271 during the six months ended June 30, 2012 and 2011, respectively. Cash used in investing activities was due primarily to the increase in tenant improvements related to our expanded manufacturing facility and the purchase of equipment.

Net Cash Provided by Financing Activities

Net cash provided by financing activities was $475,000 and $620,000 during the six months ended June 30, 2012 and 2011, respectively. Cash provided by financing activities resulted from funding from two existing shareholders.

Off-Balance Sheet Arrangements

As of June 30, 2012, we did not have any off-balance sheet financing arrangements.

Contractual Obligations

In March of 2012, we signed an amended lease agreement, which expanded the premises leased by the Company from the Landlord to approximately 21,000 rentable square feet. The term of the lease was extended for nine (9) years commencing on July 1, 2012 and expiring on June 30, 2021. The amendment includes two (2) options to extend the term of the lease, each option is for an additional period of five (5) years, with the first extension term commencing, if at all, on July 1, 2021, and the second extension term commencing, if at all, immediately following the expiration of the first extension term. In accordance with the amended lease agreement, the Company’s monthly base rent will increase to approximately $35,000 effective January 1, 2013, with scheduled annual increases. The Company will continue to be required to pay an amount equal to the Company’s proportionate share of certain taxes and operating expenses.

17

We did not have any off-balance sheet arrangements as defined in S-K 303(a)(4)(ii).

Going Concern

If we are unable to continue as a going concern, we may be unable to realize our assets and discharge our liabilities in the normal course of business.  Factors that would negatively impact our ability to finance our operations include (a) significant reductions in revenue from our internal projections, (b) increased capital expenditures, (c) significant increases in cost of goods and operating expenses, or (d) an adverse outcome resulting from current litigation. If we are unable to collect adequate cash from customer collections and the Investors were to become unwilling to provide access to additional funds through the amended Facilities, we would need to find immediate additional sources of capital.  There can be no assurance that such capital would be available, or, if available, that the terms of such financing would not be dilutive to stockholders. If we are unable to secure additional capital as circumstances require, we may not be able to continue our operations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures. Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this quarterly report. Based on this evaluation, our chief executive officer and chief financial officer concluded as of June 30, 2012, that our disclosure controls and procedures were effective such that the information required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2012 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

Limitations on Effectiveness of Control. Our management, including our chief executive officer and chief financial officer, does not expect that our disclosure controls and procedures or our internal controls over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected.

18

PART II:  OTHER INFORMATION

ITEM 6.          EXHIBITS

See accompanying Index to Exhibits included after the signature page of this report for a list of exhibits filed or furnished with this report.

19

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	BIOLIFE SOLUTIONS, INC.
Dated: August 14, 2012	/s/ Daphne Taylor
	Daphne Taylor
	Chief Financial Officer  (Duly authorized officer and principal financial officer)

20

BIOLIFE SOLUTIONS, INC.

INDEX TO EXHIBITS

Exhibit No.	Description
31.1*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*Filed herewith

21

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Michael Rice, certify that:

1. I have reviewed this quarterly report on Form 10-Q of BioLife Solutions, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 14, 2012

/s/ Michael Rice

Michael Rice

Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Daphne Taylor, certify that:

1. I have reviewed this quarterly report on Form 10-Q of BioLife Solutions, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 14, 2012

/s/ Daphne Taylor

Daphne Taylor

Chief Financial Officer

EX-32.1

 EXHIBIT 32.1

CERTIFICATION OF PERIODIC REPORT

I,  Michael Rice, Chief Executive Officer of BioLife Solutions, Inc. (the “Company”), certify, for the purposes of section 1350 of chapter 63 of title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, the Quarterly Report on Form 10-Q for the period ended June 30, 2012 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operation of the Company. This written statement is being furnished to the Securities and Exchange Commission as an exhibit to such Form 10-Q. A signed original of this statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Dated:  August 14, 2012

/s/ Michael Rice

Michael Rice

Chief Executive Officer

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF PERIODIC REPORT

I,  Daphne Taylor, Chief Financial Officer of BioLife Solutions, Inc. (the “Company”), certify, for the purposes of section 1350 of chapter 63 of title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, the Quarterly Report on Form 10-Q for the period ended June 30, 2012 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operation of the Company. This written statement is being furnished to the Securities and Exchange Commission as an exhibit to such Form 10-Q. A signed original of this statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Dated:  August 14, 2012

/s/ Daphne Taylor

Daphne Taylor

Chief Financial Officer

XML

10. Related Party Transactions (Details Narrative) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
Related Party Transactions Details Narrative
Legal fees, incurred	$ 7,131	$ 6,903	$ 14,333	$ 18,885
Accounts payable	6,816		6,816		22,631
Consulting fees incurred		$ 24,000		$ 48,000

XML

7. Share-based Compensation (Details 2) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share based compensation	$ 50,925	$ 53,242	$ 97,613	$ 131,870
ResearchAndDevelopmentExpenseMember
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share based compensation	7,119	7,693	13,487	18,126
SellingAndMarketingExpenseMember
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share based compensation	210	663	210	1,525
GeneralAndAdministrativeExpenseMember
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share based compensation	38,523	42,406	103,099	75,822
CostOfSalesMember
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share based compensation	$ 5,073	$ 2,480	$ 8,094	$ 9,120

XML

4. Inventories

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 4 - Inventories

Inventories consist of the following at June 30, 2012 and December 31, 2011:

	June 30, 2012		December 31, 2011
Raw materials	$	354,819	$	173,510
Work in progress		319,753		11,768
Finished goods		242,238		320,678
Total	$	916,810	$	505,956

In March 2012, the Company recorded a nonreciprocal, non-monetary receipt of inventory in the amount of $87,215. This amount was also recorded as Other Income in the Statement of Operations during the six month period ended June 30, 2012. The transaction was accounted for at fair value on the date the inventory was received.

XML

5. Deferred Rent (Details Narrative) (USD $)	3 Months Ended	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2012	Jun. 30, 2011
Deferred Rent Details Narrative
Deferred rent	$ 785,112	$ 785,112

XML

4. Inventories (Details Narrative) (USD $)	Mar. 31, 2012
Inventories Details Narrative
Nonreciprocal, non-monetary receipt of inventory	$ 87,215

XML

6. Promissory Notes Payable (Details Narrative) (USD $)	Jun. 30, 2012	May 30, 2012	Dec. 31, 2011
Promissory Notes Payable Details Narrative
Increase the amount of promissory Notes	$ 10,603,127	$ 5,750,000	$ 10,128,127
Total Facilities		$ 11,500,000
Accrue interest of note		7.00%

XML

7. Share-based Compensation (Details Narrative) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Share-Based Compensation Details Narrative
Estimated forfeiture rate	7.89%	9.37%
The weighted average fair value of options granted, per share	$ 0.07		$ 0.07	$ 0.06
aggregate intrinsic value of outstanding stock options	$ 173,638		$ 173,638
aggregate intrinsic value of exercisable stock options	104,927		104,927
stock compensation expense	50,925	53,242	97,613	131,870
Unrecognized compensation expense related to unvested stock options	$ 371,401		$ 371,401
Recognize compensation expense, weighted average period			2 years 3 months 18 days

XML

3. Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 3 - Summary of Significant Accounting Policies

Basis of Presentation

We have prepared the accompanying unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Pursuant to these rules and regulations, we have condensed or omitted certain information and footnote disclosures we normally include in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In management’s opinion, we have made all adjustments (consisting only of normal, recurring adjustments) necessary to fairly present our financial position, results of operations and cash flows. Our interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full year. These financial statements and accompanying notes should be read in conjunction with the financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2011 on file with the SEC.

There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in the financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011.

Fair value of financial instruments

We generally have the following financial instruments: cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and notes payable. The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the short-term nature of these financial instruments. The carrying values of notes payable approximate their fair value because interest rates of notes payable approximate market interest rates.

Deferred Rent

For our operating leases, we recognize rent expense on a straight-line basis over the terms of the leases and, accordingly, we record the difference between cash rent payments and the recognition of rent expense as a deferred rent liability.  Landlord-funded leasehold improvements, to the extent the improvements are not landlord property upon lease termination, are also recorded as deferred rent liabilities and are amortized as a reduction of rent expense over the non-cancelable term of the related operating lease.

Recent Accounting Pronouncements

There have been no new accounting pronouncements during the six month period ended June 30, 2012, as compared to our Annual Report on Form 10-K for the year ended December 31, 2011, that are of significance, or potential significance, to us.

XML

8. Warrants (Details Narrative) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Warrants Details Narrative
Warrants outstanding and exercisable	$ 7,718,750		$ 7,718,750
Weighted average exercise price			$ 0.08
Issued warrants	2,000,000
Warrants value	137,995
Amortization of deferred financing costs	$ 14,701	$ 11,430	$ 41,746	$ 26,754

XML

Balance Sheets (Unaudited) (USD $)	Jun. 30, 2012	Dec. 31, 2011
Assets
Cash and cash equivalents	$ 155,354	$ 16,864
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at June 30, 2012 and December 31, 2011	359,190	547,143
Inventories	916,810	505,956
Prepaid expenses and other current assets	76,657	90,444
Total current assets	1,508,011	1,160,407
Property and equipment
Leasehold improvements	864,361
Furniture and computer equipment	245,503	177,013
Manufacturing and other equipment	708,382	623,782
Subtotal	1,818,246	800,795
Less: Accumulated depreciation	(501,767)	(447,393)
Net property and equipment	1,316,479	353,402
Long term deposits	36,166	36,166
Deferred financing costs	208,251	112,042
Total assets	3,068,907	1,662,017
Liabilities and Shareholders' Equity (Deficiency)
Accounts payable	531,616	403,103
Accrued expenses and other current liabilities	126,224	69,582
Accrued compensation	97,351	86,563
Deferred rent	87,234
Deferred revenue	178,717	20,000
Total current liabilities	1,021,142	579,248
Long term liabilities
Promissory notes payable, related parties	10,603,127	10,128,127
Accrued interest, related parties	2,388,281	2,025,961
Deferred rent, long term	697,878
Deferred revenue, long term	99,167	109,167
Total liabilities	14,809,595	12,842,503
Shareholders' equity (deficiency)
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at June 30, 2012 and December 31, 2011	69,680	69,680
Additional paid-in capital	43,136,893	42,901,325
Accumulated deficit	(54,947,261)	(54,151,491)
Total shareholders' equity (deficiency)	(11,740,688)	(11,180,486)
Total liabilities and shareholders' equity (deficiency)	$ 3,068,907	$ 1,662,017

XML

1. Business

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 1 - Business

BioLife Solutions, Inc. ("BioLife,” “us,” “we,” “our,” or the “Company”) develops, manufactures and markets patented hypothermic storage and cryopreservation solutions for cells and tissues.  The Company’s proprietary HypoThermosol® and CryoStor® platform of solutions are marketed to academic and commercial organizations involved in cell therapy, tissue engineering, cord blood banking, drug discovery, and toxicology testing. BioLife’s products are serum-free and protein-free, fully defined, and are formulated to reduce preservation-induced, delayed-onset cell damage and death.  BioLife’s enabling technology provides academic and clinical researchers significant improvements in post-thaw cell, tissue, and organ viability and function.  Additionally, for our direct, distributor, and contract customers, we perform custom formulation, fill, and finish services.

XML

4. Inventories (Details) (USD $)	Jun. 30, 2012	Dec. 31, 2011
Inventories Details
Raw materials	$ 354,819	$ 173,510
Work in progress	319,753	11,768
Finished goods	242,238	320,678
Total	$ 916,810	$ 505,956

XML

7. Share-based Compensation (Details 1) (USD $)	3 Months Ended	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2012	Jun. 30, 2011
Share-Based Compensation Details 1
Outstanding at beginning of year, Shares		17,873,227
Granted, Shares		2,200,000
Exercised, Shares
Forfeited, Shares		(325,000)
Outstanding at June 30, 2012, Shares	19,748,227	19,748,227
Stock options exercisable at June 30, 2012, Shares	11,654,156	11,654,156
Outstanding at beginning of year, Wtd. Avg. Shares Exercise Price		$ 0.08
Granted, Wtd. Avg. Shares Exercise Price		$ 0.09
Exercised, Wtd. Avg. Shares Exercise Price
Forfeited, Wtd. Avg. Shares Exercise Price	$ 0.07	$ 0.07	$ 0.06
Outstanding at June 30, 2012, Wtd. Avg. Shares Exercise Price	$ 0.09	$ 0.09
Stock options exercisable at June 30, 2012, Wtd. Avg. Shares Exercise Price	$ 0.09	$ 0.09

XML

2. Financial Condition and Going Concern

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 2 - Financial Condition and Going Concern

We have been unable to generate sufficient income from operations in order to meet our operating needs and have an accumulated deficit of approximately $55 million at June 30, 2012. This raises substantial doubt about our ability to continue as a going concern.

We believe that cash generated from customer collections in combination with continued access to funds from investors, will provide sufficient funds through December 31, 2012. Factors that would negatively impact our ability to finance our operations include (a) significant reductions in revenue from our internal projections, (b) increased capital expenditures, (c) significant increases in cost of goods and operating expenses, or (d) an adverse outcome resulting from current litigation. If we are unable to collect adequate cash from customer collections and our investors were to become unwilling to provide access to additional funds, we would need to find immediate additional sources of capital.  There can be no assurance that such capital would be available, or, if available, that the terms of such financing would not be dilutive to stockholders. If we are unable to secure additional capital as circumstances require, we may not be able to continue our operations.

These financial statements assume that we will continue as a going concern.  If we are unable to continue as a going concern, we may be unable to realize our assets and discharge our liabilities in the normal course of business.  The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to amounts and classification of liabilities that may be necessary should we be unable to continue as a going concern.

XML

Balance Sheets (Parenthetical) (USD $)	Jun. 30, 2012	Dec. 31, 2011
Assets
Accounts receivable allowances	$ 1,100	$ 1,100
Stockholders Equity
Common stock, par value	$ 0.001	$ 0.001
Common stock, authorized	100,000,000	100,000,000
Common stock, issued	69,679,854	69,679,854
Common stock, outstanding	69,679,854	69,679,854

XML

3. Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

Basis of Presentation

We have prepared the accompanying unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Pursuant to these rules and regulations, we have condensed or omitted certain information and footnote disclosures we normally include in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In management’s opinion, we have made all adjustments (consisting only of normal, recurring adjustments) necessary to fairly present our financial position, results of operations and cash flows. Our interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full year. These financial statements and accompanying notes should be read in conjunction with the financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2011 on file with the SEC.

 There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in the financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011.

Fair value of financial instruments

We generally have the following financial instruments: cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and notes payable. The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the short-term nature of these financial instruments. The carrying values of notes payable approximate their fair value because interest rates of notes payable approximate market interest rates.

Deferred Rent

For our operating leases, we recognize rent expense on a straight-line basis over the terms of the leases and, accordingly, we record the difference between cash rent payments and the recognition of rent expense as a deferred rent liability.  Landlord-funded leasehold improvements, to the extent the improvements are not landlord property upon lease termination, are also recorded as deferred rent liabilities and are amortized as a reduction of rent expense over the non-cancelable term of the related operating lease.

Recent Accounting Pronouncements

There have been no new accounting pronouncements during the six month period ended June 30, 2012, as compared to our Annual Report on Form 10-K for the year ended December 31, 2011, that are of significance, or potential significance, to us.

XML

Document and Entity Information (USD $)	6 Months Ended
	Jun. 30, 2012	Aug. 01, 2012
Document And Entity Information
Entity Registrant Name	BIOLIFE SOLUTIONS INC
Entity Central Index Key	0000834365
Document Type	10-Q
Document Period End Date	Jun. 30, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Public Float		$ 69,679
Entity Common Stock, Shares Outstanding		69,679,854
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2012

XML

4. Inventories (Tables)

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

Inventories

Inventories consist of the following at June 30, 2012 and December 31, 2011:

	June 30, 2012		December 31, 2011
Raw materials	$	354,819	$	173,510
Work in progress		319,753		11,768
Finished goods		242,238		320,678
Total	$	916,810	$	505,956

XML

Statements of Operations (Unaudited) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Revenue
Product sales	$ 1,092,409	$ 617,848	$ 1,923,289	$ 1,223,647
Licensing revenue	5,000	5,000	10,000	10,000
Total revenue	1,097,409	622,848	1,933,289	1,233,647
Cost of product sales	641,748	288,915	987,877	657,515
Gross profit	455,661	333,933	945,412	576,132
Operating expenses
Research and development	126,627	133,390	243,148	292,183
Sales and marketing	160,658	59,132	234,039	142,440
General and administrative	475,006	401,423	954,119	855,798
Total operating expenses	762,291	593,945	1,431,306	1,290,421
Operating loss	(306,630)	(260,012)	(485,894)	(714,289)
Other income (expenses)
Other income	5,981	2	94,253	23
Interest expense	(183,543)	(165,239)	(362,320)	(325,781)
Loss on disposal of property and equipment			(63)
Amortization of deferred financing costs	(14,701)	(11,430)	(41,746)	(26,754)
Total other income (expenses)	(192,263)	(176,667)	(309,876)	(352,512)
Net Loss	$ (498,893)	$ (436,679)	$ (795,770)	$ (1,066,801)
Basic and diluted net loss per common share	$ (0.01)	$ (0.01)	$ (0.01)	$ (0.02)
Basic and diluted weighted average common shares used to calculate net loss per common share	$ 69,679,854	$ 69,679,854	$ 69,679,854	$ 69,679,854

XML

7. Share-based Compensation

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 7 - Share-based Compensation

The fair value of share-based payments made to employees and non-employee directors was estimated on the measurement date using the Black-Scholes model using the following weighted average assumptions:

	Three Month Period Ended				Six Month Period Ended
	June 30,				June 30,
	2012		2011		2012		2011
Risk free interest rate		0.76%		––		0.80%		2.25%
Dividend yield		0.0%		––		0.0%		0.0%
Expected term (in years)		7		––		6.5		6.0
Volatility		104.95%		––		103.12%		93.0%

Management applies an estimated forfeiture rate that is derived from historical employee termination data.  The estimated forfeiture rate applied for the three month periods ended June 30, 2012 and 2011 was 7.89% and 9.37%, respectively.

The following is a summary of stock option activity for the six month period ended June 30, 2012, and the status of stock options outstanding at June 30, 2012:

	Six Month Period Ended
	June 30, 2012
				Wtd. Avg.
				Exercise
	Shares			Price
Outstanding at beginning of year		17,873,227		$	0.08
Granted		2,200,000			0.09
Exercised		––			––
Forfeited		(325,000	)		(0.07	)
Outstanding at June 30, 2012		19,748,227		$	0.09
Stock options exercisable at June 30, 2012		11,654,156		$	0.09

The weighted average fair value of options granted was $0.07 and $0.07 per share for the three  and six month periods ended June 30, 2012, respectively. There were no options granted during the quarter ended June 30, 2011. Weighted average fair value of options granted was $0.06 per share for the six month period ended June 30, 2011.

As of June 30, 2012, there was $173,638 of aggregate intrinsic value of outstanding stock options, including $104,927 of aggregate intrinsic value of exercisable stock options.  Intrinsic value is the total pretax intrinsic value for all “in-the-money” options (i.e., the difference between the Company’s closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of shares) that would have been received by the option holders had all option holders exercised their options on June 30, 2012.  This amount will change based on the fair market value of the Company’s stock.

We recorded stock compensation expense of $50,925 and $53,242 for the three month periods ended June 30, 2012 and 2011, respectively, and $97,613 and $131,870 for the six months ended June 30, 2012 and 2011, respectively, as follows:

	Three Month Period Ended				Six Month Period Ended
	June 30,				June 30,
	2012		2011		2012		2011
Research and development costs	$	7,119	$	7,693	$	13,487	$	18,126
Sales and marketing costs		210		663		210		1,525
General and administrative costs		38,523		42,406		75,822		103,099
Cost of goods sold		5,073		2,480		8,094		9,120
Total	$	50,925	$	53,242	$	97,613	$	131,870

As of June 30, 2012, we had approximately $371,401 of unrecognized compensation expense related to unvested stock options.  We expect to recognize this compensation expense over a weighted average period of approximately 2.30 years.

XML

6. Promissory Notes Payable

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 6 - Promissory Notes Payable

On May 30, 2012, each of our two Investors agreed to (i) increase the amount of his Facility to $5,750,000 (total Facilities of $11,500,000), and (ii) extend the date his note becomes due and payable, together with accrued interest thereon, to January 11, 2016. The notes accrue interest at the rate of 7% per annum.

XML

7. Share-based Compensation (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Share-Based Compensation Details
Risk free interest rate	0.76%	0.00%	0.80%	2.25%
Dividend yield	0.00%	0.00%	0.00%	0.00%
Expected term (in years)	7 years	0 years	6 years 6 months	6 years
Volatility	104.95%	0.00%	103.12%	93.00%

XML

7. Share-based Compensation (Tables)

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

Weighted average assumptions of share based payment

	Three Month Period Ended				Six Month Period Ended
	June 30,				June 30,
	2012		2011		2012		2011
Risk free interest rate		0.76%		––		0.80%		2.25%
Dividend yield		0.0%		––		0.0%		0.0%
Expected term (in years)		7		––		6.5		6.0
Volatility		104.95%		––		103.12%		93.0%

Summary of stock option activity

The following is a summary of stock option activity for the six month period ended June 30, 2012, and the status of stock options outstanding at June 30, 2012:

	Six Month Period Ended
	June 30, 2012
				Wtd. Avg.
				Exercise
	Shares			Price
Outstanding at beginning of year		17,873,227		$	0.08
Granted		2,200,000			0.09
Exercised		––			––
Forfeited		(325,000	)		(0.07	)
Outstanding at June 30, 2012		19,748,227		$	0.09
Stock options exercisable at June 30, 2012		11,654,156		$	0.09

Stock compensation expense

	Three Month Period Ended				Six Month Period Ended
	June 30,				June 30,
	2012		2011		2012		2011
Research and development costs	$	7,119	$	7,693	$	13,487	$	18,126
Sales and marketing costs		210		663		210		1,525
General and administrative costs		38,523		42,406		75,822		103,099
Cost of goods sold		5,073		2,480		8,094		9,120
Total	$	50,925	$	53,242	$	97,613	$	131,870

XML

10. Related Party Transactions

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 10 - Related Party Transactions

We incurred $7,131 and $14,333 in legal fees during the three and six month periods ended June 30, 2012, respectively, and $6,903 and $18,885 for the three and six month periods ended June 30, 2011, for services provided by Breslow & Walker, LLP in which Howard S. Breslow, a director and stockholder of the Company, is a partner.  At June 30, 2012 and December 31, 2011, accounts payable included $6,816 and $22,631, respectively, due to Breslow & Walker, LLP for services rendered.

We incurred $24,000 and $48,000 in consulting fees for services provided pursuant to a consulting agreement during the three and six month periods ended June 30, 2011 to Roderick de Greef, a director of the Company. The agreement with Mr. De Greef was terminated in August of 2011.

XML

8. Warrants

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 8 - Warrants

At June 30, 2012, we had 7,718,750 warrants outstanding and exercisable with a weighted average exercise price of $0.08. The outstanding warrants have expiration dates between November 2013 and May 2017.

During the quarter ended June 30, 2012, the Company issued a total of 2,000,000 warrants to the current note holders as consideration for restructuring of their existing promissory notes.  The warrants were valued using the Black-Scholes option pricing model resulting in a total value of $137,995 which was recorded as Deferred Financing Costs on the Balance Sheet and is being amortized to expense over the revised term of the notes. There were no warrants issued, exercised or forfeited in the six-months ended June 30, 2011.

During the three and six month periods ended June 30, 2012, the Company recorded $14,701 and $41,746, respectively, in amortization of deferred financing costs. During the three and six months ended June 30, 2011, the Company recorded $11,430 and $26,754, respectively, in amortization of deferred financing costs.

XML

9. Net Loss per Common Share

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 9 - Net Loss per Common Share

Basic net loss per common share is calculated by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated using the weighted average number of common shares outstanding plus dilutive common stock equivalents outstanding during the period. Common stock equivalents are excluded for the three and six month periods ended June 30, 2012 and 2011, respectively, since the effect is anti-dilutive due to the Company’s net losses. Common stock equivalents include stock options and warrants.

Basic weighted average common shares outstanding, and the potentially dilutive securities excluded from loss per share computations because they are anti-dilutive, are as follows as of June 30, 2012 and 2011, respectively:

	Three and Six Month Periods Ended June 30,
	2012		2011
Basic and diluted weighted average common stock shares outstanding		69,679,854		69,679,854
Potentially dilutive securities excluded from loss per share computations:
Common stock options		19,748,227		17,283,109
Common stock purchase warrants		7,718,750		4,218,750

XML

11. Commitments & Contingencies

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 11 - Commitments & Contingencies

Legal Proceedings

We are a party in a number of legal matters filed in the state of New York by the Company or John G. Baust, the Company’s former Chief Executive Officer, and members of his extended family, that are described more fully in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.  During the three and six months ended June 30, 2012, there were no significant developments related to these complaints.  We have not made any accrual related to future litigation outcomes as of June 30, 2012 and December 31, 2011.

Leases

In July 2007, we signed a four-year lease, commencing August 1, 2007, for 4,366 square feet of office and laboratory space in Bothell, Washington at an initial rental rate of $6,367 per month. We are also responsible for paying a proportionate share of property taxes and other operating expenses as defined in the lease.

In November 2008, we signed an amended five-year lease to gain 5,798 square feet of additional clean room space for manufacturing in a facility adjacent to our corporate office facility leased in Bothell, Washington at an initial rental rate of $14,495 per month. Included in this amendment is the exercise of the renewal option for our current office and laboratory space to make the lease for such space coterminous with the new facility five-year lease period.

In March of 2012, we signed an amended lease agreement, which expanded the premises leased by the Company from the landlord to approximately 21,000 rentable square feet. The term of the lease was extended for nine (9) years commencing on July 1, 2012 and expiring on June 30, 2021. The amendment includes two (2) options to extend the term of the lease, each option is for an additional period of five (5) years, with the first extension term commencing, if at all, on July 1, 2021, and the second extension term commencing, if at all, immediately following the expiration of the first extension term. In accordance with the amended lease agreement, the Company’s monthly base rent will increase to approximately $35,000 effective January 1, 2013, with scheduled annual increases. The Company continued to be required to pay an amount equal to the Company’s proportionate share of certain taxes and operating expenses.

The following is a schedule of future minimum lease payments required under the facility leases as of June 30, 2012:

Year Ending
December 31
2012	$	144,039
2013		426,086
2014		436,738
2015		447,656
2016		458,848
Thereafter		2,209,374
Total	$	4,122,741

XML

11. Commitments & Contingencies (Details Narrative) (USD $)	1 Months Ended		3 Months Ended
	Nov. 30, 2008 SquareFeet	Aug. 31, 2007 SquareFeet	Jun. 30, 2011 SquareFeet
Notes to Financial Statements
Office lease space		4,366
Additional office lease space	5,798		21,000
Term of lease	5 years		9 years
Initial rental rate	$ 14,495	$ 6,367
Lease expiry date			Jun. 30, 2021
Lease amendment description			amendment includes two (2) options to extend the term of the lease, each option is for an additional period of five (5) years, with the first extension term commencing, if at all, on July 1, 2021, and the second extension term commencing, if at all, immediately following the expiration of the first extension term. In accordance with the amended lease agreement, the Company’s monthly base rent will increase to approximately $35,000 effective January 1, 2013, with scheduled annual increases.

XML

11. Commitments & Contingencies (Tables)

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

Schedule of future minimum lease payments

The following is a schedule of future minimum lease payments required under the facility leases as of June 30, 2012:

Year Ending
December 31
2012	$	144,039
2013		426,086
2014		436,738
2015		447,656
2016		458,848
Thereafter		2,209,374
Total	$	4,122,741

XML

9. Net Loss per Common Share (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Net Loss Per Common Share Details
Basic and diluted weighted average common stock shares outstanding	69,679,854	69,679,854	69,679,854	69,679,854
Common stock options	19,748,227	19,748,227	19,748,227	17,283,109
Common stock purchase warrants	$ 7,718,750	$ 7,718,750	$ 7,718,750	$ 4,218,750

XML

Statements of Cash Flows (Unaudited) (USD $)	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Cash flows from operating activities
Net loss	$ (795,770)	$ (1,066,801)
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation	59,377	46,193
Loss on disposal of property and equipment	63
Stock-based compensation expense	97,613	131,870
Amortization of deferred financing costs	41,746	26,754
Change in operating assets and liabilities
(Increase) Decrease in Accounts receivable, trade	187,953	(56,425)
Inventories	(410,854)	(99,086)
Prepaid expenses and other current assets	13,787	(4,153)
Increase (Decrease) in
Accounts payable	128,513	229,995
Accrued compensation and other expenses and other current liabilities	67,430	(67,923)
Accrued interest, related parties	362,320	325,781
Deferred rent	785,112
Deferred revenue	148,717	(10,000)
Net cash provided by (used in) operating activities	686,007	(543,795)
Cash flows from investing activities
Cash received from sale of property and equipment	700
Purchase of property and equipment	(1,023,217)	(43,271)
Net cash used in investing activities	(1,022,517)	(43,271)
Cash flows from financing activity
Proceeds from notes payable	475,000	620,000
Net cash provided by financing activity	475,000	620,000
Net increase in cash and cash equivalents	138,490	32,934
Cash and cash equivalents - beginning of period	16,864	3,211
Cash and cash equivalents - end of period	155,354	36,145
Non-cash financing activities
Deferred financing costs from issuance of warrants (See Note 8)	$ 137,955

XML

5. Deferred Rent

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

NOTE 5 - Deferred Rent

During the three months ended June 30, 2012, the Company recorded $785,112 in deferred rent. This amount represents leasehold improvements funded by the Company’s landlord as incentives under the facility lease, which was amended in March 2012.  The deferred rent will be amortized as a reduction to lease expense over the lease term, commencing in the third quarter of 2012.

XML

11. Commitments & Contingencies (Details) (USD $)	Jun. 30, 2012
Notes to Financial Statements
2012	$ 144,039
2013	426,086
2014	436,738
2015	447,656
2016	458,848
Thereafter	2,209,374
Total	$ 4,122,741

XML

9. Net Loss per Common Share (Tables)

6 Months Ended

Jun. 30, 2012

Notes to Financial Statements

Loss Per share computation

Basic weighted average common shares outstanding, and the potentially dilutive securities excluded from loss per share computations because they are anti-dilutive, are as follows as of June 30, 2012 and 2011, respectively:

	Three and Six Month Periods Ended June 30,
	2012		2011
Basic and diluted weighted average common stock shares outstanding		69,679,854		69,679,854
Potentially dilutive securities excluded from loss per share computations:
Common stock options		19,748,227		17,283,109
Common stock purchase warrants		7,718,750		4,218,750