XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net loss $ (296,877) $ (630,122)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 26,455 22,872
Loss on disposal of property and equipment 63   
Stock-based compensation expense 46,688 78,628
Amortization of deferred financing costs 27,045 15,324
Change in operating assets and liabilities    
(Increase) Decrease in Accounts receivable, trade 75,327 (17,802)
(Increase) Decrease in Inventories (258,011) (36,820)
(Increase) Decrease in Prepaid expenses and other current assets and long-term deposits 22,145 (15,405)
Increase (Decrease) in    
Accounts payable 130,898 159,447
Accrued compensation and other expenses and other current liabilities (22,333) (36,303)
Accrued interest, related parties 178,777 160,542
Deferred revenue (5,000) (5,000)
Net cash used in operating activities (74,823) (304,639)
Cash flows from investing activities    
Cash received from sale of property and equipment 700   
Purchase of property and equipment (47,217) (13,475)
Net cash used in investing activities (46,517) (13,475)
Cash flows from financing activity    
Proceeds from notes payable 175,000 350,000
Net cash provided by financing activity 175,000 350,000
Net increase (decrease) in cash and cash equivalents 53,660 31,886
Cash and cash equivalents - beginning of year 16,864 3,211
Cash and cash equivalents - end of year $ 70,524 $ 35,097