XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Assets    
Cash and cash equivalents $ 70,524 $ 16,864
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at March 31, 2012 and December 31, 2011 471,816 547,143
Inventories 763,967 505,956
Prepaid expenses and other current assets 68,299 90,444
Total current assets 1,374,606 1,160,407
Property and equipment    
Leasehold improvements 3,936   
Furniture and computer equipment 187,147 177,013
Manufacturing and other equipment 655,098 623,782
Subtotal 846,181 800,795
Less: Accumulated depreciation (472,780) (447,393)
Net property and equipment 373,401 353,402
Long term deposits 36,166 36,166
Deferred financing costs 84,997 112,042
Total assets 1,869,170 1,662,017
Liabilities and Shareholders' Equity (Deficiency)    
Accounts payable 534,001 403,103
Accrued expenses and other current liabilities 58,207 69,582
Accrued compensation 75,605 86,563
Deferred revenue 20,000 20,000
Total current liabilities 687,813 579,248
Long term liabilities    
Promissory notes payable, related parties 10,303,127 10,128,127
Accrued interest, related parties 2,204,738 2,025,961
Deferred revenue, long term 104,167 109,167
Total liabilities 13,299,845 12,842,503
Commitments and Contingencies (Note 9)      
Shareholders' equity (deficiency)    
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at March 31, 2012 and December 31, 2011 69,680 69,680
Additional paid-in capital 42,948,013 42,901,325
Accumulated deficit (54,448,368) (54,151,491)
Total shareholders' equity (deficiency) (11,430,675) (11,180,486)
Total liabilities and shareholders' equity (deficiency) $ 1,869,170 $ 1,662,017