XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities    
Net loss $ (1,956,639) $ (1,983,630)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 97,115 71,741
Loss on disposal of property and equipment 1,613 1,626
Stock-based compensation expense 235,840 164,480
Amortization of deferred financing costs 74,403 0
Change in operating assets and liabilities    
Accounts receivable, trade (208,244) (23,534)
Inventories (95,470) (52,267)
Prepaid expenses and other current assets and long-term deposits (28,067) 17,258
Increase (Decrease) in    
Accounts payable 286,035 (75,766)
Accrued compensation and other expenses and other current liabilities (47,489) 59,564
Accrued interest, related parties 670,986 588,002
Deferred revenue (20,000) (20,000)
Net cash used in operating activities (989,917) (1,252,526)
Cash flows from investing activities    
Cash received from sale of property and equipment 2,100 0
Purchase of property and equipment (93,530) (28,414)
Net cash used in investing activities (91,430) (28,414)
Cash flows from financing activity    
Proceeds from notes payable 1,095,000 1,145,000
Net cash provided by financing activity 1,095,000 1,145,000
Net increase (decrease) in cash and cash equivalents 13,653 (135,940)
Cash and cash equivalents - beginning of year 3,211 139,151
Cash and cash equivalents - end of year 16,864 3,211
Non-cash financing activities    
Deferred financing costs from issuance of warrants $ 89,225 $ 97,220