XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
Assets    
Cash and cash equivalents $ 16,864 $ 3,211
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at December 31, 2011 and December 31, 2010, respectively 547,143 338,899
Inventories 505,956 410,486
Prepaid expenses and other current assets 90,444 62,377
Total current assets 1,160,407 814,973
Property and equipment    
Furniture and computer equipment 177,013 170,256
Manufacturing and other equipment 623,782 542,775
Subtotal 800,795 713,031
Less: Accumulated depreciation (447,393) (352,331)
Net property and equipment 353,402 360,700
Long term deposits 36,166 36,166
Deferred financing costs 112,042 97,220
Total assets 1,662,017 1,309,059
Liabilities and Shareholders’ Equity (Deficiency)    
Accounts payable 403,103 117,068
Accrued expenses and other current liabilities 69,582 108,015
Accrued compensation 86,563 95,619
Deferred revenue 20,000 20,000
Total current liabilities 579,248 340,702
Long term liabilities    
Promissory notes payable, related parties 10,128,127 9,033,127
Accrued interest, related parties 2,025,961 1,354,975
Deferred revenue, long term 109,167 129,167
Total liabilities 12,842,503 10,857,971
Commitments and Contingencies (Note 8)      
Shareholders' equity (deficiency)    
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at December 31, 2011 and 2010 69,680 69,680
Additional paid-in capital 42,901,325 42,576,260
Accumulated deficit (54,151,491) (52,194,852)
Total shareholders' equity (deficiency) (11,180,486) (9,548,912)
Total liabilities and shareholders' equity (deficiency) $ 1,662,017 $ 1,309,059