XML 29 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities    
Net loss $ (2,515,106) $ (8,041,372)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities    
Depreciation 338,682 368,102
Loss on disposal of property and equipment 0 1,213
Stock-based compensation expense 1,270,203 776,994
Stock issued for services 106,874 135,000
Write off of deferred financing costs 67,664 86,736
Amortization of debt discount 155,996 218,394
Loss on deconsolidation of biologistex 0 2,785,910
Loss from equity-method investment in SAVSU 1,004,880 0
Amortization of deferred rent related to lease incentives (126,998) (126,997)
Accretion and amortization on available for sale investments 0 1,792
(Increase) Decrease in    
Accounts receivable, trade 172,331 (264,357)
Inventories (88,962) (290,838)
Prepaid expenses and other current assets (180,663) 73,255
Increase (Decrease) in    
Accounts payable 20,580 233,482
Accrued compensation and other current liabilities 293,743 (410,151)
Accrued interest 152,143 97,857
Deferred rent (66,245) 27,989
Net cash provided by/(used in) operating activities 605,122 (4,326,991)
Cash flows from investing activities    
Sales/maturities of available-for-sale investments 0 1,650,000
Costs associated with internal use software development 0 (1,113,675)
Purchase of property and equipment (143,767) (143,533)
Net cash provided by/(used in) investing activities (143,767) 392,792
Cash flows from financing activities    
Proceeds from note payable to related party 1,000,000 3,000,000
Proceeds from exercise of common stock options and warrants 3,978,336 278,503
Payments on equipment loan (13,081) 0
Payments on capital lease obligation (10,901) 0
Payments related to preferred stock issuance (9,303) 0
Payments of preferred stock dividends (106,250) 0
Deferred costs paid related to potential stock issuance (42,664) (111,736)
Net cash provided by financing activities 4,796,137 3,166,767
Net increase/(decrease) in cash and cash equivalents 5,257,492 (767,432)
Cash and cash equivalents - beginning of year 1,405,826 2,173,258
Cash and cash equivalents - end of year 6,663,318 1,405,826
Non-cash investing and financing activities    
Stock issued for services in prior period included in liabilities at year-end 35,624 0
Capital lease obligations incurred for purchase of equipment 52,327 0
Purchase of equipment with debt 39,243 0
Debt discount related to warrants 0 374,390
Deferred costs related to potential stock issuances not yet paid 0 26,975
Purchase of property and equipment not yet paid 22,003 0
Series A Preferred Stock [Member]    
Non-cash investing and financing activities    
Series A preferred stock dividends accrued not yet paid 106,250 0
Preferred stock issued to convert related party note payable and accrued interest $ 4,250,000 $ 0