XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of stock option activity
The following is a summary of service vesting based related stock option activity for the nine month period ended September 30, 2017, and the status of stock options outstanding at September 30, 2017:
 
 
 
Nine Month Period Ended
 
 
 
September 30, 2017
 
 
 
 
 
Wtd. Avg.
 
 
 
 
 
Exercise
 
 
 
Options
 
Price
 
Outstanding at beginning of year
 
 
2,513,861
 
$
1.78
 
Granted
 
 
110,000
 
$
1.79
 
Exercised
 
 
(131,427)
 
$
1.17
 
Forfeited
 
 
(47,932)
 
$
3.61
 
Expired
 
 
(91,068)
 
$
1.45
 
Outstanding at September 30, 2017
 
 
2,353,434
 
$
1.79
 
 
 
 
 
 
 
 
 
Stock options exercisable at September 30, 2017
 
 
1,496,041
 
$
1.73
 
Weighted average assumptions of share based payment
The fair value of share-based payments made with stock options to employees and non-employee directors was estimated on the measurement date using the Black-Scholes model using the following weighted average assumptions.
 
 
 
Three Month Period Ended
 
Nine Month Period Ended
 
 
 
September 30,
 
September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
Risk free interest rate
 
 
N/A
 
 
1.33
%
 
2.07
%
 
1.51
%
Dividend yield
 
 
N/A
 
 
0.0
%
 
0.00
%
 
0.0
%
Expected term (in years)
 
 
N/A
 
 
7.00
 
 
5.18
 
 
7.00
 
Volatility
 
 
N/A
 
 
75
%
 
75
%
 
75
%
Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
The following is a summary of restricted stock activity for the nine month period ended September 30, 2017, and the status of unvested restricted stock outstanding at September 30, 2017:
 
 
 
Nine Month Period Ended
 
 
 
September 30, 2017
 
 
 
Number of
 
 
 
 
 
Restricted
 
Grant-Date
 
 
 
Shares
 
Fair Value
 
Outstanding at beginning of year
 
 
98,439
 
$
1.90
 
Granted
 
 
207,350
 
$
1.76
 
Vested
 
 
(42,189)
 
$
1.90
 
Forfeited
 
 
(5,000)
 
$
1.76
 
Outstanding at September 30, 2017
 
 
258,600
 
$
1.79
 
Stock compensation expense
We recorded stock compensation expense for the three and nine month periods ended September 30, 2017 and 2016, as follows:
 
 
 
Three Month Period Ended
 
Nine Month Period Ended
 
 
 
September 30,
 
September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
Research and development costs
 
$
59,434
 
$
33,574
 
$
177,514
 
$
118,409
 
Sales and marketing costs
 
 
55,402
 
 
31,903
 
 
173,072
 
 
150,150
 
General and administrative costs
 
 
156,621
 
 
103,587
 
 
479,803
 
 
323,465
 
Cost of product sales
 
 
42,486
 
 
12,020
 
 
127,322
 
 
(8,177)
 
Total
 
$
313,943
 
$
181,084
 
$
957,711
 
$
583,847