XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 2,830,541 $ 1,405,826
Accounts receivable, trade, net of allowance for doubtful accounts of $6,575 and $0 at September 30, 2017 and December 31, 2016, respectively 1,355,115 1,193,646
Inventories 1,861,058 1,757,784
Prepaid expenses and other current assets 320,318 270,814
Total current assets 6,367,032 4,628,070
Property and equipment    
Leasehold improvements 1,284,491 1,284,491
Furniture and computer equipment 681,096 650,912
Manufacturing and other equipment 1,075,049 922,220
Subtotal 3,040,636 2,857,623
Less: Accumulated depreciation (1,930,140) (1,670,245)
Net property and equipment 1,110,496 1,187,378
Investment in SAVSU 1,367,792 2,075,000
Long term deposits 36,166 36,166
Total assets 8,881,486 7,926,614
Current liabilities    
Accounts payable 420,387 710,719
Accrued expenses and other current liabilities 170,419 116,399
Accrued compensation 368,321 175,829
Deferred rent 130,216 130,216
Total current liabilities 1,089,343 1,133,163
Deferred rent, long-term 526,365 685,450
Promissory note payable to related party, net of discount of $155,996 at December 31, 2016 0 2,844,004
Accrued interest, related party 0 97,857
Other long-term liabilities 51,235 0
Total liabilities 1,666,943 4,760,474
Commitments and contingencies (Note 8)
Shareholders’ equity    
Preferred stock, $0.001 par value; 1,000,000 shares authorized, Series A, 4,250 shares designated, and 4,250 and 0 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively 4 0
Common stock, $0.001 par value; 150,000,000 shares authorized, 13,333,297 and 12,863,824 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively 13,333 12,864
Additional paid-in capital 80,494,953 74,355,645
Accumulated deficit (73,293,747) (71,202,369)
Total shareholders’ equity 7,214,543 3,166,140
Total liabilities and shareholders’ equity $ 8,881,486 $ 7,926,614