XML 34 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Share-based Compensation (Tables)
9 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of stock option activity
The following is a summary of stock option activity for the nine month period ended September 30, 2016, and the status of stock options outstanding at September 30, 2016:
 
 
 
Nine Month Period Ended
 
 
 
September 30, 2016
 
 
 
 
 
Wtd. Avg.
 
 
 
 
 
Exercise
 
 
 
Options
 
Price
 
Outstanding at beginning of year
 
 
2,555,263
 
$
1.80
 
Granted
 
 
734,000
 
$
1.81
 
Exercised
 
 
(103,308)
 
$
1.22
 
Forfeited
 
 
(446,209)
 
$
2.14
 
Expired
 
 
(172,418)
 
$
1.33
 
Outstanding at September 30, 2016
 
 
2,567,328
 
$
1.79
 
 
 
 
 
 
 
 
 
Stock options exercisable at September 30, 2016
 
 
1,297,061
 
$
1.65
 
Weighted average assumptions of share based payment
The fair value of share-based payments made with stock options to employees and non-employee directors was estimated on the measurement date using the Black-Scholes model using the following weighted average assumptions.
 
 
 
Three Month Period Ended
 
Nine Month Period Ended
 
 
 
September 30,
 
September 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Risk free interest rate
 
 
1.33
%
 
1.77
%
 
1.51
%
 
1.77
%
Dividend yield
 
 
0.0
%
 
0.0
%
 
0.0
%
 
0.0
%
Expected term (in years)
 
 
7
 
 
7
 
 
7
 
 
7
 
Volatility
 
 
75
%
 
105
%
 
75
%
 
105
%
Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
The following is a summary of restricted stock activity for the nine month period ended September 30, 2016, and the status of unvested restricted stock outstanding at September 30, 2016:
 
 
 
Nine Month Period Ended
 
 
 
September 30, 2016
 
 
 
Number of
 
 
 
 
 
Restricted
 
Grant-Date
 
 
 
Shares
 
Fair Value
 
Outstanding at beginning of year
 
 
 
$
N/A
 
Granted
 
 
200,000
 
$
1.90
 
Vested
 
 
(73,958)
 
$
1.90
 
Forfeited
 
 
(16,667)
 
$
1.90
 
Outstanding at September 30, 2016
 
 
109,375
 
$
1.90
 
 
Stock compensation expense
We recorded stock compensation expense for the three and nine month periods ended September 30, 2016 and 2015, as follows:
 
 
 
Three Month Period Ended
 
Nine Month Period Ended
 
 
 
September 30,
 
September 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Research and development costs
 
$
33,574
 
$
26,751
 
$
118,409
 
$
53,109
 
Sales and marketing costs
 
 
31,903
 
 
26,746
 
 
150,150
 
 
51,771
 
General and administrative costs
 
 
103,587
 
 
93,955
 
 
323,465
 
 
159,405
 
Cost of product sales
 
 
12,020
 
 
30,807
 
 
(8,177)
 
 
72,345
 
Total
 
$
181,084
 
$
178,259
 
$
583,847
 
$
336,630