XML 42 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Share-based Compensation (Tables)
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of stock option activity
The following is a summary of stock option activity for the three month period ended March 31, 2016, and the status of stock options outstanding at March 31, 2016:
 
 
Three Month Period Ended
 
 
March 31, 2016
 
 
 
 
 
 
Wtd. Avg.
 
 
 
 
 
 
Exercise
 
 
 
Options
 
Price
 
Outstanding at beginning of year
 
 
2,555,263
 
$
1.80
 
Granted
 
 
265,000
 
$
1.84
 
Exercised
 
 
(9,985)
 
$
1.40
 
Forfeited
 
 
(358,708)
 
$
2.15
 
Outstanding at March 31, 2016
 
 
2,451,570
 
$
1.75
 
 
 
 
 
 
 
 
 
Stock options exercisable at March 31, 2016
 
 
1,185,030
 
$
1.43
 
Weighted average assumptions of share based payment
The fair value of share-based payments made with stock options to employees and non-employee directors was estimated on the measurement date using the Black-Scholes model using the following weighted average assumptions (N/A for 2015 as no options were granted in that period).
 
 
 
Three Month Period Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
Risk free interest rate
 
 
1.65
%
 
N/A
 
Dividend yield
 
 
0.0
%
 
N/A
 
Expected term (in years)
 
 
7
 
 
N/A
 
Volatility
 
 
75
%
 
N/A
 
Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
The following is a summary of restricted stock activity for the three month period ended March 31, 2016, and the status of unvested restricted stock outstanding at March 31, 2016:
 
 
 
Three Month Period Ended
 
 
 
March 31, 2016
 
 
 
Number of Restricted Shares
 
Grant-Date Fair Value
 
Outstanding at beginning of year
 
 
 
$
N/A
 
Granted
 
 
200,000
 
$
1.90
 
Vested
 
 
(50,000)
 
$
1.90
 
Outstanding at March 31, 2016
 
 
150,000
 
$
1.90
 
Stock compensation expense
We recorded stock compensation expense for the three month periods ended March 31, 2016 and 2015, as follows:
 
 
 
Three Month Period Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
Research and development costs
 
$
37,469
 
$
6,944
 
Sales and marketing costs
 
 
63,499
 
 
5,755
 
General and administrative costs
 
 
77,510
 
 
7,773
 
Cost of product sales
 
 
(31,951)
 
 
13,037
 
Total
 
$
146,527
 
$
33,509